2024-05-16  9:59:51 PM Chg. -0.36 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
17.22USD -2.02% 20,009
Turnover: 347,013.42
-Bid Size: - -Ask Size: - 1.6 bill.USD - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  1,218.2000   1,188.2000   1,247.7000   1,291.2180   1,232.2560
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   1,414.7950   1,304.4110
Inventories
  172   159.9000   239.6000   283.4800   231.8720
Accounts Receivable
  47.6000   50.7000   56.2000   76.1650   9.4750
Cash and Cash Equivalents
  183.4000   184   84.1000   163.2420   115.3930
Current Assets
  488.3000   487.4000   471.1000   599.2400   448.0570
Total Assets
  1,811.1000   1,776.3000   1,810.2000   2,014.0350   1,752.4680

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  86.2000   75.4000   108.5000   151.4430   90.4890
Long-term debt
  -   -   -   246.8880   247.2780
Liabilities to Banks
  -   -   -   -   -
Provisions
  91   110.3000   106.2000   113.6000   97
Liabilities
  772.8000   793.7000   807.4000   922.8880   734.5980
Share Capital
  .9000   .9000   .9000   .9390   .9420
Total Equity
  1,038.3000   982.6000   1,002.8000   1,091.1470   1,017.8700
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,811.1000   1,776.3000   1,810.2000   2,014.0350   1,752.4680

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,356.4000   1,272.1000   1,454.3000   1,931.0420   1,949.8570
Depreciation (total)
  -   -   -   70.7310   80.1170
Operating Result
  47.3000   -7.3000   -36.6000   140.7800   -39.0880
Interest Income
  -24.5000   -23.4000   -22.4000   -21.7140   -21.6150
Income Before Taxes
  22.2000   -29.3000   -39.8000   129.4970   -41.1220
Income Taxes
  14.4000   8.9000   3.1000   -18.3080   -9.2760
Minority Interests Profit
  -   -   -   -   -
Net Income
  11.3000   -35.6000   -40.3000   112.4940   -59.3100

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.1100   -0.4000   -0.4500   1.1600   -0.6800
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -2.9000   37.1000   19.7000   196.4110   31.8660
Cash Flow from Investing Activities
  -24.9000   -32.5000   -117.2000   -109.0570   -43.3630
Cash Flow from Financing
  -93.1000   -4   -2.4000   -8.2000   -36.3520
Decrease / Increase in Cash
  -120.9000   .6000   -99.9000   79.1540   -47.8490
Employees
  1,300   1,300   1,800   2,400   1,778