2024-05-03  10:00:00 PM Chg. +0.4000 Volume Bid10:00:15 PM Ask10:00:15 PM Market Capitalization Dividend Y. P/E Ratio
20.5300USD +1.99% 71,049
Turnover: 853,172.9413
19.0000Bid Size: 100 26.5000Ask Size: 200 485.19 mill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  7.8790   7.5860   6.7650   7.0990   6.7320
Intangible Assets
  13.4240   10.8360   14.6070   6.6800   2.9670
Long-Term Investments
  .9360   .9360   2.9190   .4080   .4060
Fixed Assets
  118.4690   139.3930   139.6790   130.8170   94.7140
Inventories
  -   -   -   -   -
Accounts Receivable
  28.3070   31.2240   27.4490   31.2500   30.3070
Cash and Cash Equivalents
  22.8030   21.1430   33.1530   21.2850   23.2870
Current Assets
  178.5520   167.5590   188.9800   177.6250   209.3710
Total Assets
  297.0210   306.9520   328.6590   308.4420   304.0850

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  .7010   .8940   1.4640   1.9950   1.1540
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  45.8640   46.0630   51.9270   49.5710   39.7440
Share Capital
  .0220   .0220   .0230   .0230   .0230
Total Equity
  251.1570   260.8890   276.7320   258.8710   264.3410
Minority Interests
  -   -   -   -   -
Total liabilities equity
  297.0210   306.9520   328.6590   308.4420   304.0850

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  87.1520   100.3260   122.7060   134.6480   97.4190
Depreciation (total)
  1.9230   2.3070   2.7100   2.7240   .5940
Operating Result
  -1.9240   -.7630   3.5080   -5.4090   -13.4670
Interest Income
  -   -   -   -   -
Income Before Taxes
  1.3670   2.5210   5.6880   -5.1080   -8.2050
Income Taxes
  1.3390   4.9000   5.2920   18.0750   10.2320
Minority Interests Profit
  -   -   -   -   -
Net Income
  .0280   -2.3790   .3960   -23.1830   -11.8780

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.0000   -0.1100   0.0200   -1.0000   -0.5100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  9.6740   15.1630   25.8040   6.9240   -6.3310
Cash Flow from Investing Activities
  -2.4430   -15.2180   -16.7090   -15.1160   10.8360
Cash Flow from Financing
  -6.6760   -2.1130   3.2420   -3.3060   -2.7700
Decrease / Increase in Cash
  .5430   -1.6600   12.0100   -11.8680   2.0020
Employees
  382   -   -   -   -