2021-09-30  12:00:00 AM Chg. - Volume Bid12:00:00 AM Ask12:00:00 AM Market Capitalization Dividend Y. P/E Ratio
87.20USD - 7.11 mill.
Turnover: -
86.00Bid Size: - 95.00Ask Size: - 8.97 bill.USD 1.01% -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  211.0310   230.0090   205.4650   210.9220   257.6860
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  7,793.4890   4,165.3560   3,712.3890   4,107.0040   4,637.9450
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  405.8620   779.3820   652.8760   400.5340   800.6660
Current Assets
  931.8040   1,077.9300   969.3040   935.6350   1,424.1390
Total Assets
  8,725.2930   5,243.2860   4,681.6930   5,042.6390   6,062.0840

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  102.2760   53.3840   49.1630   68.8830   76.9270
Long-term debt
  1,500   1,485.6200   1,487.9390   1,486.9200   1,488.5540
Liabilities to Banks
  -   -   -   -   -
Provisions
  2,202.1000   600.2000   405.7000   453.5000   714
Liabilities
  4,224.6610   2,445.6080   2,321.6290   2,474.3610   2,732.2980
Share Capital
  .8760   .9480   .9510   .9540   .9580
Total Equity
  4,500.6320   2,797.6780   2,360.0640   2,568.2780   3,329.7860
Minority Interests
  -   -   -   -   -
Total liabilities equity
  8,725.2930   5,243.2860   4,681.6930   5,042.6390   6,062.0840

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,424.1760   1,452.6190   1,257.3450   1,918.2490   2,339.0170
Depreciation (total)
  -   -   -   -   -
Operating Result
  813.9340   -3,740.8030   -606.9470   750.7140   1,046.9680
Interest Income
  -   -   -   -   -
Income Before Taxes
  805.9010   -3,782.3840   -658.2640   681.9960   1,022.5070
Income Taxes
  298.6970   -1,373.4360   -227.2150   187.6670   230.6560
Minority Interests Profit
  -   -   -   -   -
Net Income
  507.2040   -2,408.9480   -431.0490   494.3290   791.8510

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  5.7900   -25.9200   -4.6200   5.1900   8.3200
Dividend per Share
  0.6200   0.6400   0.3200   0.3200   0.6800

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,619.3650   691.5000   599.2250   1,096.5640   1,550.9940
Cash Flow from Investing Activities
  -1,740.4670   -1,008.6050   -692.4100   -1,265.8970   -1,085.6180
Cash Flow from Financing
  522.4330   690.6250   -33.3210   -83.0090   -65.2440
Decrease / Increase in Cash
  401.3310   373.5200   -126.5060   -252.3420   400.1320
Employees
  991   925   856   910   955