2021-09-30  12:00:00 AM Chg. - Volume Bid12:00:00 AM Ask12:00:00 AM Market Capitalization Dividend Y. P/E Ratio
87.20USD - 7.11 mill.
Turnover: -
86.00Bid Size: - 95.00Ask Size: - 8.97 bill.USD 1.01% -

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  -   -   4,244.4000   5,157.4000   6,112.5000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   85.1000   81   66.8000
Accounts Receivable
  -   -   359.4000   302.9000   367.8000
Cash and Cash Equivalents
  -   -   2.4000   69.5000   4.5000
Current Assets
  -   -   457.9000   470.1000   469.1000
Total Assets
  -   -   5,357.4000   6,305.2000   7,253.1000

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  -   -   79.8000   103.7000   116.1000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   1,289.5000   1,514.3000   1,872.3000
Liabilities
  -   -   2,226.8000   2,830.4000   3,230.9000
Share Capital
  -   -   .9000   .9000   .9000
Total Equity
  -   -   3,130.6000   3,474.7000   4,022.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   -   5,357.4000   6,305.2000   7,253.1000

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  -   1,558.6000   1,703.4000   1,581.6000   1,952.6000
Depreciation (total)
  -   304.2000   390.5000   513.9000   615.9000
Operating Result
  -   911.4000   838.3000   571   895.6000
Interest Income
  -   -36.6000   -35.6000   -49.3000   -55
Income Before Taxes
  -   913.7000   841.5000   560.6000   893.7000
Income Taxes
  -   338.9000   311.5000   206.7000   329
Minority Interests Profit
  -   -   -   -   -
Net Income
  -   574.8000   529.9000   353.8000   564.7000

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  -3.8200   6.7400   6.1700   4.0800   6.4800
Dividend per Share
  0.2400   0.3200   0.4000   0.4800   0.5600

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   1,130.4000   1,292.3000   1,192.8000   1,324.3000
Cash Flow from Investing Activities
  -   -977.6000   -1,429.4000   -1,415.1000   -1,531
Cash Flow from Financing
  -   -41.3000   25.5000   289.4000   141.7000
Decrease / Increase in Cash
  -   111.6000   -111.7000   67.1000   -65
Employees
  756   775   824   851   908