2024-05-28  12:00:00 AM Chg. +0.15 Volume Bid10:08:37 AM Ask10:08:37 AM Market Capitalization Dividend Y. P/E Ratio
20.60HKD +0.73% 82.57 mill.
Turnover: 1.59 bill.
20.60Bid Size: - 20.65Ask Size: - 1035.6 bill.HKD - -

Assets

2010
IFRS
in mill. CNY
2011
IFRS
in mill. CNY
2012
IFRS
in mill. CNY
2013
IFRS
in mill. CNY
2014
IFRS
in mill. CNY
Property and Equipment
  212,330.6000   220,567   252,132   419,102   463,222
Intangible Assets
  3,022.2000   1,033   973   17,000   16,491
Long-Term Investments
  8,703.7000   27,540   27,211   27,101   26,487
Fixed Assets
  -   -   -   -   -
Inventories
  4,076.3000   4,380   5,247   9,153   10,608
Accounts Receivable
  20,234.7000   20,662   23,624   34,136   29,441
Cash and Cash Equivalents
  39,571   23,678   55,024   14,318   14,918
Current Assets
  100,652.8000   131,923   170,894   146,552   140,708
Total Assets
  327,926.2000   384,264   456,070   621,473   662,859

 

Liabilities

2010
IFRS
in mill. CNY
2011
IFRS
in mill. CNY
2012
IFRS
in mill. CNY
2013
IFRS
in mill. CNY
2014
IFRS
in mill. CNY
Accounts Payable
  18,550.5000   20,424   23,989   48,558   52,192
Long-term debt
  11,716   18,076   29,056   82,011   105,383
Liabilities to Banks
  33,346.7000   37,995   57,886   132,072   136,879
Provisions
  29,148.9000   30,452   32,809   66,508   72,622
Liabilities
  112,160.3000   121,408   146,290   279,853   283,249
Share Capital
  949.3000   949   949   949   43,081
Total Equity
  215,765.9000   262,856   309,780   341,620   379,610
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  327,926.2000   384,264   456,070   621,473   662,859

 

Income Statement

2010
IFRS
in mill. CNY
2011
IFRS
in mill. CNY
2012
IFRS
in mill. CNY
2013
IFRS
in mill. CNY
2014
IFRS
in mill. CNY
Revenues
  183,053.1000   240,944   247,627   285,857   274,634
Depreciation (total)
  27,687.1000   30,521   32,903   56,456   58,286
Operating Result
  71,405.3000   90,607   87,141   78,503   80,915
Interest Income
  -518.2000   -511   -601   -2,365   -3,701
Income Before Taxes
  72,650   92,565   90,172   80,851   82,513
Income Taxes
  18,240.4000   22,310   26,481   24,390   22,314
Minority Interests Profit
  -   -   -   -   -
Net Income
  54,409.5000   70,255   63,691   56,461   60,199

 

Per Share

2010
IFRS
in CNY
2011
IFRS
in CNY
2012
IFRS
in CNY
2013
IFRS
in CNY
2014
IFRS
in CNY
Earnings per Share
  1.2200   1.5700   1.4300   1.2600   1.3500
Dividend per Share
  0.3600   0.3300   0.3700   0.4449   0.4550

 

Cash Flow

2010
IFRS
in mill. CNY
2011
IFRS
in mill. CNY
2012
IFRS
in mill. CNY
2013
IFRS
in mill. CNY
2014
IFRS
in mill. CNY
Cash Flow from Operating Activities
  83,498.2000   116,171   92,574   110,891   110,508
Cash Flow from Investing Activities
  -64,800   -99,036   -63,797   -170,032   -90,177
Cash Flow from Financing
  -1,284.2000   -20,246   2,584   18,601   -19,486
Decrease / Increase in Cash
  17,414   -3,111   31,361   -40,540   845
Employees
  4,650   5,377   10,063   17,553   21,046