CNOOC Ltd/ HK0883013259 /
2024-05-28 12:00:00 AM | Chg. +0.15 | Volume | Bid10:08:37 AM | Ask10:08:37 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
20.60HKD | +0.73% | 82.57 mill. Turnover: 1.59 bill. |
20.60Bid Size: - | 20.65Ask Size: - | 1035.6 bill.HKD | - | - |
Assets
2012 IFRS in mill. CNY |
2013 IFRS in mill. CNY |
2014 IFRS in mill. CNY |
2015 IFRS in mill. CNY |
2016 IFRS in mill. CNY |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 252,132 | 419,102 | 463,222 | 454,141 | 432,465 | ||||||
Intangible Assets | 973 | 17,000 | 16,491 | 16,423 | 16,644 | ||||||
Long-Term Investments | 27,211 | 27,101 | 26,487 | 24,089 | 26,300 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 5,247 | 9,153 | 10,608 | 9,263 | 8,709 | ||||||
Accounts Receivable | 23,624 | 34,136 | 29,441 | 21,829 | 23,289 | ||||||
Cash and Cash Equivalents | 55,024 | 14,318 | 14,918 | 11,867 | 13,735 | ||||||
Current Assets | 170,894 | 146,552 | 140,708 | 140,211 | 122,045 | ||||||
Total Assets | 456,070 | 621,473 | 662,859 | 664,362 | 637,681 |
Liabilities
2012 IFRS in mill. CNY |
2013 IFRS in mill. CNY |
2014 IFRS in mill. CNY |
2015 IFRS in mill. CNY |
2016 IFRS in mill. CNY |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 23,989 | 48,558 | 52,192 | 32,614 | 25,345 | ||||||
Long-term debt | 29,056 | 82,011 | 105,383 | 131,060 | 130,798 | ||||||
Liabilities to Banks | 57,886 | 132,072 | 136,879 | 164,645 | 150,902 | ||||||
Provisions | 32,809 | 66,508 | 72,622 | 61,130 | 56,096 | ||||||
Liabilities | 146,290 | 279,853 | 283,249 | 278,321 | 255,310 | ||||||
Share Capital | 949 | 949 | 43,081 | 43,081 | 43,081 | ||||||
Total Equity | 309,780 | 341,620 | 379,610 | 386,041 | 382,371 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 456,070 | 621,473 | 662,859 | 664,362 | 637,681 |
Income Statement
2012 IFRS in mill. CNY |
2013 IFRS in mill. CNY |
2014 IFRS in mill. CNY |
2015 IFRS in mill. CNY |
2016 IFRS in mill. CNY |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 247,627 | 285,857 | 274,634 | 171,437 | 146,490 | ||||||
Depreciation (total) | 32,903 | 56,456 | 58,286 | 73,439 | 68,907 | ||||||
Operating Result | 87,141 | 78,503 | 80,915 | 17,456 | -2,412 | ||||||
Interest Income | -601 | -2,365 | -3,701 | -5,245 | -5,345 | ||||||
Income Before Taxes | 90,172 | 80,851 | 82,513 | 17,130 | -5,275 | ||||||
Income Taxes | 26,481 | 24,390 | 22,314 | -3,116 | -5,912 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 63,691 | 56,461 | 60,199 | 20,246 | 637 |
Per Share
Cash Flow
2012 IFRS in mill. CNY |
2013 IFRS in mill. CNY |
2014 IFRS in mill. CNY |
2015 IFRS in mill. CNY |
2016 IFRS in mill. CNY |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 92,574 | 110,891 | 110,508 | 80,095 | 72,863 | ||||||
Cash Flow from Investing Activities | -63,797 | -170,032 | -90,177 | -76,495 | -27,953 | ||||||
Cash Flow from Financing | 2,584 | 18,601 | -19,486 | -6,893 | -43,240 | ||||||
Decrease / Increase in Cash | 31,361 | -40,540 | 845 | -3,293 | 1,670 | ||||||
Employees | 10,063 | 17,553 | 21,046 | 20,585 | 19,718 |