2024-05-28  12:00:00 AM Chg. +0.15 Volume Bid10:08:37 AM Ask10:08:37 AM Market Capitalization Dividend Y. P/E Ratio
20.60HKD +0.73% 82.57 mill.
Turnover: 1.59 bill.
20.60Bid Size: - 20.65Ask Size: - 1035.6 bill.HKD - -

Assets

2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
Property and Equipment
  395,868   407,337   440,554   446,668   474,182
Intangible Assets
  15,070   15,717   16,306   15,129   14,864
Long-Term Investments
  25,079   20,268   20,977   18,822   -
Fixed Assets
  -   -   -   -   578,587
Inventories
  7,354   5,852   6,314   5,644   5,703
Accounts Receivable
  20,787   21,686   24,794   18,982   27,048
Cash and Cash Equivalents
  12,572   14,432   33,679   24,019   41,432
Current Assets
  138,838   190,082   205,945   163,391   207,982
Total Assets
  617,219   678,779   757,731   721,275   786,569

 

Liabilities

2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
Accounts Payable
  26,713   32,686   40,146   41,203   48,900
Long-term debt
  118,358   132,479   136,152   125,013   112,893
Liabilities to Banks
  132,250   139,521   148,742   136,230   -
Provisions
  56,196   57,337   67,765   74,563   82,397
Liabilities
  237,244   261,414   309,505   287,345   304,593
Share Capital
  43,081   43,081   43,081   43,081   -
Total Equity
  379,975   417,365   448,187   433,708   480,912
Minority Interests
  0.0000   0.0000   39   222   1,064
Total liabilities equity
  617,219   678,779   757,731   721,275   786,569

 

Income Statement

2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
Revenues
  186,390   226,963   233,199   155,372   246,111
Depreciation (total)
  61,257   50,640   57,699   52,306   57,236
Operating Result
  37,050   80,239   84,195   36,389   95,979
Interest Income
  -4,391   -4,241   -4,798   -4,717   -4,678
Income Before Taxes
  36,357   75,177   85,649   34,907   -
Income Taxes
  11,680   22,489   24,604   9,951   25,514
Minority Interests Profit
  -   -   -   -   13
Net Income
  24,677   52,688   61,045   24,956   70,320

 

Per Share

2017
IFRS
in CNY
2018
IFRS
in CNY
2019
IFRS
in CNY
2020
IFRS
in CNY
2021
IFRS
in CNY
Earnings per Share
  0.5500   1.1800   1.3700   0.5600   1.5700
Dividend per Share
  0.3000   0.6000   0.6972   0.4500   0.3000

 

Cash Flow

2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
Cash Flow from Operating Activities
  94,734   123,883   123,521   82,338   147,893
Cash Flow from Investing Activities
  -64,411   -94,861   -67,457   -50,850   -96,235
Cash Flow from Financing
  -31,271   -27,370   -37,691   -38,698   -33,332
Decrease / Increase in Cash
  -948   1,652   18,373   -7,210   -
Employees
  14,783   18,312   15,569   16,040   -