5/11/2021  12:24:44 PM Chg. -0.7600 Volume Bid7:58:44 PM Ask7:58:44 PM Market Capitalization Dividend Y. P/E Ratio
29.1400EUR -2.54% 185
Turnover: 5,407.1000
-Bid Size: - -Ask Size: - 10.71 bill.EUR 2.21% 25.36

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  2,406.6000   2,322   2,391.6000   2,742.2000   2,616.6000
Intangible Assets
  1,885.7000   1,829.9000   1,825.8000   2,105.4000   1,986.1000
Long-Term Investments
  0.0000   0.0000   105.4000   154.3000   327.7000
Fixed Assets
  4,503.6000   4,344.6000   4,416.1000   5,137.7000   5,046
Inventories
  431.5000   416.8000   463.2000   488.1000   417.6000
Accounts Receivable
  1,044.8000   966.8000   964.7000   1,025.6000   773.9000
Cash and Cash Equivalents
  573.2000   723.5000   712.3000   823   1,215.8000
Current Assets
  2,061.3000   2,285.6000   2,438.2000   3,076.3000   2,527.1000
Total Assets
  6,564.9000   6,630.2000   6,854.3000   8,214   7,573.1000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  536.7000   569.5000   1,652.4000   1,666.1000   1,542.8000
Long-term debt
  1,468.1000   1,459.8000   1,469.3000   2,563   2,611.6000
Liabilities to Banks
  1,624.6000   1,626.2000   1,622.3000   3,336.4000   2,936.8000
Provisions
  596.2000   548.3000   189.8000   219.7000   212.9000
Liabilities
  3,694.8000   3,618   3,737.9000   5,513.8000   4,939.8000
Share Capital
  1,990.8000   2,015.1000   2,021.2000   2,010.8000   2,014.4000
Total Equity
  2,865.6000   3,007.4000   3,111.1000   2,697.5000   2,630.7000
Minority Interests
  4.5000   4.8000   5.3000   2.7000   2.6000
Total liabilities equity
  6,564.9000   6,630.2000   6,854.3000   8,214   7,573.1000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  6,219   6,522   6,657.1000   7,026   6,131.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  506.3000   589.8000   639.4000   715.3000   660.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  457.8000   564.9000   610.9000   661.2000   593.9000
Income Taxes
  -113.8000   -138.4000   -162.8000   -173.2000   -178.9000
Minority Interests Profit
  -.5000   -.5000   -.7000   -.5000   -.1000
Net Income
  343.5000   426   447.4000   487.5000   414.9000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.9500   1.1700   1.2200   1.3400   1.1400
Dividend per Share
  0.4400   0.5400   0.5700   0.6200   0.6400

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  763.3000   803.5000   796.6000   926.2000   961.5000
Cash Flow from Investing Activities
  -303.5000   -490.1000   -528.1000   -1,048.9000   239.1000
Cash Flow from Financing
  -328   -139   -274.8000   227.6000   -786.8000
Decrease / Increase in Cash
  131.8000   174.4000   -6.3000   104.9000   413.8000
Employees
  31,083   29,427   28,884   28,389   27,722