2024-05-03  8:06:40 AM Chg. +0.3800 Volume Bid9:53:07 PM Ask9:54:16 PM Market Capitalization Dividend Y. P/E Ratio
30.6600EUR +1.25% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 11.21 bill.EUR 3.05% 17.61

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  2,545.5000   2,406.6000   2,322   2,391.6000   2,742.2000
Intangible Assets
  1,911.6000   1,885.7000   1,829.9000   1,825.8000   2,105.4000
Long-Term Investments
  0.0000   0.0000   0.0000   105.4000   154.3000
Fixed Assets
  4,665.2000   4,503.6000   4,344.6000   4,416.1000   5,137.7000
Inventories
  435.8000   431.5000   416.8000   463.2000   488.1000
Accounts Receivable
  939.3000   1,044.8000   966.8000   964.7000   1,025.6000
Cash and Cash Equivalents
  487.4000   573.2000   723.5000   712.3000   823
Current Assets
  1,868   2,061.3000   2,285.6000   2,438.2000   3,076.3000
Total Assets
  6,533.2000   6,564.9000   6,630.2000   6,854.3000   8,214

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  485.1000   536.7000   569.5000   1,652.4000   1,666.1000
Long-term debt
  923   1,468.1000   1,459.8000   1,469.3000   2,563
Liabilities to Banks
  1,704.5000   1,624.6000   1,626.2000   1,622.3000   3,336.4000
Provisions
  610   596.2000   548.3000   189.8000   219.7000
Liabilities
  3,709.1000   3,694.8000   3,618   3,737.9000   5,513.8000
Share Capital
  2,000.1000   1,990.8000   2,015.1000   2,021.2000   2,010.8000
Total Equity
  2,819.8000   2,865.6000   3,007.4000   3,111.1000   2,697.5000
Minority Interests
  4.3000   4.5000   4.8000   5.3000   2.7000
Total liabilities equity
  6,533.2000   6,564.9000   6,630.2000   6,854.3000   8,214

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  6,346.1000   6,219   6,522   6,657.1000   7,026
Depreciation (total)
  -   -   -   -   -
Operating Result
  418.2000   506.3000   589.8000   639.4000   715.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  357.1000   457.8000   564.9000   610.9000   661.2000
Income Taxes
  -76.4000   -113.8000   -138.4000   -162.8000   -173.2000
Minority Interests Profit
  -.4000   -.5000   -.5000   -.7000   -.5000
Net Income
  280.3000   343.5000   426   447.4000   487.5000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.7700   0.9500   1.1700   1.2200   1.3400
Dividend per Share
  0.4000   0.4400   0.5400   0.5700   0.6200

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  739.3000   763.3000   803.5000   796.6000   926.2000
Cash Flow from Investing Activities
  -186   -303.5000   -490.1000   -528.1000   -1,048.9000
Cash Flow from Financing
  -689.2000   -328   -139   -274.8000   227.6000
Decrease / Increase in Cash
  -135.9000   131.8000   174.4000   -6.3000   104.9000
Employees
  33,311   31,083   29,427   28,884   28,389