2024-05-01  10:00:00 PM Chg. +0.2400 Volume Bid10:00:10 PM Ask10:00:10 PM Market Capitalization Dividend Y. P/E Ratio
102.7100USD +0.23% 456,886
Turnover: 26.48 mill.
93.2000Bid Size: 200 145.0000Ask Size: 100 4.48 bill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  140.2080   135.9040   132.3190   128.6120   122.7160
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   4.5790   3.6210   0.0000   -
Fixed Assets
  171.9150   197.1960   204.2310   171.8540   167.4510
Inventories
  -   -   -   -   -
Accounts Receivable
  117.7160   113.4290   132.7610   162.1190   176.8360
Cash and Cash Equivalents
  337.6730   288.1070   329.4910   330.7840   327.9920
Current Assets
  541.5510   517.3770   598.7360   646.7880   655.0020
Total Assets
  713.4660   714.5730   802.9670   818.6420   822.4530

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  .8600   .3090   .1170   .7610   2.1860
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  72.8000   69.7000   78.7000   84.7000   88.3000
Liabilities
  306.4560   318.3050   360.3320   414.5780   431.1500
Share Capital
  .4510   .4400   .4470   .4500   .4540
Total Equity
  407.0100   396.2680   442.6350   404.0640   391.3030
Minority Interests
  -   -   -   -   -
Total liabilities equity
  713.4660   714.5730   802.9670   818.6420   822.4530

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  607.5430   595.1260   650.5180   699.3930   710.9570
Depreciation (total)
  9.0460   11.1790   10.2320   11.7850   12.0600
Operating Result
  38.7840   1.9990   .2290   -.9460   4.9080
Interest Income
  .1080   -.0710   .2060   1.0670   5.5190
Income Before Taxes
  38.8920   1.8450   -.5230   -3.5000   10.4270
Income Taxes
  13.2420   1.7090   -1.0630   58.4000   6.8660
Minority Interests Profit
  -   -   -   -   -
Net Income
  25.6500   .1360   .5400   -61.9000   3.5610

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.5600   0.0000   0.0100   -1.3700   0.0800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  123.8470   84.4130   100.0390   84.1690   110.1800
Cash Flow from Investing Activities
  -90.0410   -62.1890   -28.0450   -17.9910   -5.2610
Cash Flow from Financing
  -133.6400   -69.9700   -22.4350   -82.1040   -90.7130
Decrease / Increase in Cash
  -120.0600   -49.5660   41.3840   1.2930   -2.7920
Employees
  2,287   2,379   2,656   2,839   2,559