2024-05-01  10:00:00 PM Chg. +0.2400 Volume Bid10:00:10 PM Ask10:00:10 PM Market Capitalization Dividend Y. P/E Ratio
102.7100USD +0.23% 456,886
Turnover: 26.48 mill.
93.2000Bid Size: 200 145.0000Ask Size: 100 4.48 bill.USD - -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  9.1000   21.1000   88.9010   140.2080   135.9040
Intangible Assets
  0.0000   0.0000   -   -   -
Long-Term Investments
  -   -   -   -   4.5790
Fixed Assets
  -   -   124.8530   171.9150   197.1960
Inventories
  -   -   -   -   -
Accounts Receivable
  67.8000   85   118.5270   117.7160   113.4290
Cash and Cash Equivalents
  297.1000   434   457.7330   337.6730   288.1070
Current Assets
  395.4000   555.5000   630.5310   541.5510   517.3770
Total Assets
  432.7000   604.9000   755.3840   713.4660   714.5730

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  1.8000   3.9000   1.2180   .8600   .3090
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  45.9000   55.6000   76.2000   72.8000   69.7000
Liabilities
  202.7000   250.8000   292.8060   306.4560   318.3050
Share Capital
  .4000   .5000   .4710   .4510   .4400
Total Equity
  230   354   462.5780   407.0100   396.2680
Minority Interests
  -   -   -   -   -
Total liabilities equity
  432.7000   604.9000   755.3840   713.4660   714.5730

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  406.6000   495.9000   586.3400   607.5430   595.1260
Depreciation (total)
  4.4000   4.8000   6.2070   9.0460   11.1790
Operating Result
  49.3000   80.9000   100.4200   38.7840   1.9990
Interest Income
  .7000   1.1000   .8900   .1080   -.0710
Income Before Taxes
  50   82   101.3100   38.8920   1.8450
Income Taxes
  18.1000   28.7000   37.2460   13.2420   1.7090
Minority Interests Profit
  -   -   -   -   -
Net Income
  31.9000   53.2000   64.0640   25.6500   .1360

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.7200   1.1700   1.3600   0.5600   0.0000
Dividend per Share
  -   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  100   112.7000   119.1370   123.8470   84.4130
Cash Flow from Investing Activities
  -7.8000   -15.8000   -90.1580   -90.0410   -62.1890
Cash Flow from Financing
  -11.5000   -41.2000   -4.0780   -133.6400   -69.9700
Decrease / Increase in Cash
  79.9000   136.9000   23.7690   -120.0600   -49.5660
Employees
  1,437   1,740   1,973   2,287   2,379