2024-04-26  9:59:58 PM Chg. +0.02 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
10.32USD +0.19% 63,122
Turnover: 644,544.44
-Bid Size: - -Ask Size: - 5.27 bill.USD 0.00% 13.58

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  2,509.8000   2,470.1000   2,066.7000   2,198.1690   1,038.4200
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   2,213.1200   1,039.6120
Inventories
  -   -   -   -   -
Accounts Receivable
  53.8000   41.8000   51.4000   32.8490   15.2410
Cash and Cash Equivalents
  8.5000   4.5000   3   2.0710   134.0060
Current Assets
  113.1000   77.1000   57.1000   61.2170   156.2380
Total Assets
  2,639.9000   2,567.1000   2,139.4000   2,274.3370   1,195.8500

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  94   86.3000   101.9000   117.3290   57.2760
Long-term debt
  -   -   -   1,070.4450   1,249.3300
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  209.4000   155.2000   177.3000   154.5000   2
Liabilities
  1,602.3000   1,633.6000   1,187.4000   1,404.0650   1,367.1080
Share Capital
  4.8200   4.8400   4.7600   4.6858   4.7720
Total Equity
  1,037.6000   933.5000   952   870.2720   -171.2580
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,639.9000   2,567.1000   2,139.4000   2,274.3370   1,195.8500

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  434.4000   456.2000   420.3000   555.2310   252.4220
Depreciation (total)
  290.8000   365.3000   337.1000   378.2750   321.3230
Operating Result
  -41.3000   -131.7000   -72.3000   -32.0710   -1,165.6540
Interest Income
  -42.7000   -64.6000   -73.2000   -57.9040   -117.3170
Income Before Taxes
  -48.1000   -147.4000   -162.9000   -81.8000   -1,201.5540
Income Taxes
  -14.6000   -47.4000   -56.2000   -24.6890   -154.4450
Minority Interests Profit
  -   -   -   -   -
Net Income
  -33.5000   -100   41   -57.1110   -1,047.1090

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  -3.6500   -10.8000   4.2500   -6.2000   -113.5500
Dividend per Share
  -   0.0000   1.8750   2.5000   0.0000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  284.9000   262.2000   301.4000   400.9840   30.0860
Cash Flow from Investing Activities
  -952.1000   -383.7000   313.4000   -634.7870   -161.7250
Cash Flow from Financing
  673.9000   117.5000   -576.1000   232.9070   263.5740
Decrease / Increase in Cash
  6.7000   -4   -1.5000   -.8960   131.9350
Employees
  124   116   131   139   125