2024-04-26  7:48:30 PM Chg. -0.02 Volume Bid7:48:57 PM Ask7:48:57 PM Market Capitalization Dividend Y. P/E Ratio
10.28USD -0.19% 43,561
Turnover: 442,777.12
10.28Bid Size: 300 10.29Ask Size: 200 5.25 bill.USD 0.00% 13.52

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  1,667.9790   4,008.8030   4,084.5500   4,007.1460   4,622.6550
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,028.4130   4,367.4370   4,424.1730   4,349.4930   5,049.2680
Inventories
  -   -   -   -   -
Accounts Receivable
  87.6110   120.1110   125   217.1000   415.1000
Cash and Cash Equivalents
  23.1930   18.5320   30.2720   30.6630   54.6520
Current Assets
  159.4270   289.6850   199.8100   318.7360   644.9870
Total Assets
  2,187.8400   4,657.1220   4,623.9830   4,668.2290   5,694.2550

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  138.7670   252.9940   259.2840   314.5690   530.1950
Long-term debt
  1,244.3630   2,500.1320   2,517.1490   2,615.2350   2,152.5710
Liabilities to Banks
  0.0000   0.0000   -   -   -
Provisions
  161.9000   211.8000   -   -   -
Liabilities
  1,618.2690   3,514.1000   3,357.2100   3,655.4500   3,415.9410
Share Capital
  52.9360   95.0030   116.2060   116.4620   138.7590
Total Equity
  569.5710   1,143.0220   1,266.7730   1,012.7790   2,278.3140
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,187.8400   4,657.1220   4,623.9830   4,668.2290   5,694.2550

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  390.2510   768.6890   858.1950   1,850.7300   3,628.0570
Depreciation (total)
  53.9440   276.5260   417.1120   469.3880   489.4500
Operating Result
  116.0310   274.8860   163.0320   900.7740   2,281.4810
Interest Income
  -43.4300   -160.9190   -233.7490   -217.8490   -170.1760
Income Before Taxes
  83.0660   124.6920   -61.6270   -230.3220   1,401.9430
Income Taxes
  18.9440   27.8030   -9.2100   11.4030   261.0610
Minority Interests Profit
  -   -   -   -   -
Net Income
  64.1220   74.4740   -83.4130   -259.2250   1,124.8680

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  0.6100   0.5200   -0.3900   -1.1200   4.7500
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  102.3020   451.2370   575.7010   859.0050   1,698.3880
Cash Flow from Investing Activities
  -161.6340   -1,170.8390   -511.1980   -550.8160   -1,097.6830
Cash Flow from Financing
  -811.6620   714.9410   -52.7630   -307.7980   -576.7160
Decrease / Increase in Cash
  -870.9940   -4.6610   11.7400   .3910   23.9890
Employees
  113   207   -   -   -