2024-04-26  9:59:58 PM Chg. +0.02 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
10.32USD +0.19% 63,122
Turnover: 644,544.44
-Bid Size: - -Ask Size: - 5.27 bill.USD 0.00% 13.58

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   2,509.8000   2,470.1000   2,066.7000   2,198.1690
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   2,213.1200
Inventories
  -   -   -   -   -
Accounts Receivable
  -   53.8000   41.8000   51.4000   32.8490
Cash and Cash Equivalents
  -   8.5000   4.5000   3   2.0710
Current Assets
  -   113.1000   77.1000   57.1000   61.2170
Total Assets
  -   2,639.9000   2,567.1000   2,139.4000   2,274.3370

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   94   86.3000   101.9000   117.3290
Long-term debt
  -   -   -   -   1,070.4450
Liabilities to Banks
  -   0.0000   0.0000   0.0000   0.0000
Provisions
  -   209.4000   155.2000   177.3000   154.5000
Liabilities
  -   1,602.3000   1,633.6000   1,187.4000   1,404.0650
Share Capital
  -   4.8200   4.8400   4.7600   4.6858
Total Equity
  -   1,037.6000   933.5000   952   870.2720
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   2,639.9000   2,567.1000   2,139.4000   2,274.3370

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  349.1000   434.4000   456.2000   420.3000   555.2310
Depreciation (total)
  213.8000   290.8000   365.3000   337.1000   378.2750
Operating Result
  -12   -41.3000   -131.7000   -72.3000   -32.0710
Interest Income
  -29.5000   -42.7000   -64.6000   -73.2000   -57.9040
Income Before Taxes
  -24.4000   -48.1000   -147.4000   -162.9000   -81.8000
Income Taxes
  -4.8000   -14.6000   -47.4000   -56.2000   -24.6890
Minority Interests Profit
  -   -   -   -   -
Net Income
  -19.6000   -33.5000   -100   41   -57.1110

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -2.1500   -3.6500   -10.8000   4.2500   -6.2000
Dividend per Share
  -   -   0.0000   1.8750   2.5000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  311.7000   284.9000   262.2000   301.4000   400.9840
Cash Flow from Investing Activities
  -440.5000   -952.1000   -383.7000   313.4000   -634.7870
Cash Flow from Financing
  40.1000   673.9000   117.5000   -576.1000   232.9070
Decrease / Increase in Cash
  -88.7000   6.7000   -4   -1.5000   -.8960
Employees
  127   124   116   131   139