2024-05-06  9:59:49 PM Chg. +0.33 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
10.32USD +3.30% 57,191
Turnover: 595,882.88
-Bid Size: - -Ask Size: - 5.41 bill.USD 0.00% 13.58

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  2,198.1690   1,038.4200   798.6620   607.9290   1,667.9790
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,213.1200   1,039.6120   799.7020   627.9140   2,028.4130
Inventories
  -   -   -   -   -
Accounts Receivable
  32.8490   15.2410   19.3390   26.7000   87.6110
Cash and Cash Equivalents
  2.0710   134.0060   65.9040   61.2550   23.1930
Current Assets
  61.2170   156.2380   90.1720   302.5050   159.4270
Total Assets
  2,274.3370   1,195.8500   889.8740   930.4190   2,187.8400

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  117.3290   57.2760   45.3110   126.0340   138.7670
Long-term debt
  1,070.4450   1,249.3300   1,044.5060   1,110.5290   1,244.3630
Liabilities to Banks
  0.0000   0.0000   6   0.0000   0.0000
Provisions
  154.5000   2   9.1000   10.3000   161.9000
Liabilities
  1,404.0650   1,367.1080   1,161.1430   1,299.6910   1,618.2690
Share Capital
  4.6858   4.7720   6.9690   7.7140   52.9360
Total Equity
  870.2720   -171.2580   -271.2690   -369.2720   569.5710
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,274.3370   1,195.8500   889.8740   930.4190   2,187.8400

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  555.2310   252.4220   175.7060   255.3310   390.2510
Depreciation (total)
  378.2750   321.3230   141.4870   123.5570   53.9440
Operating Result
  -32.0710   -1,165.6540   -183.7900   -.1830   116.0310
Interest Income
  -57.9040   -117.3170   -127.8710   -145.9190   -43.4300
Income Before Taxes
  -81.8000   -1,201.5540   -127.9650   -129.3490   83.0660
Income Taxes
  -24.6890   -154.4450   7.1690   -17.9440   18.9440
Minority Interests Profit
  -   -   -   -   -
Net Income
  -57.1110   -1,047.1090   -135.1340   -111.4050   64.1220

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  -6.2000   -113.5500   -11.5200   -7.6100   0.6100
Dividend per Share
  2.5000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  400.9840   30.0860   -23.7280   174.6140   102.3020
Cash Flow from Investing Activities
  -634.7870   -161.7250   -29.5690   -178.9530   -161.6340
Cash Flow from Financing
  232.9070   263.5740   -14.8050   -.3100   -811.6620
Decrease / Increase in Cash
  -.8960   131.9350   -68.1020   -4.6490   -870.9940
Employees
  139   125   117   113   113