-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - 2.38 bill.USD 0.36% -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  48.5000   55.3000   56.3000   64.1490   74.6900
Intangible Assets
  54.1000   39.4000   57.5000   63.6180   72.9360
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   429.2190   524.9740
Inventories
  38.4000   52.4000   54.4000   38.7750   63.7000
Accounts Receivable
  227.3000   350.7000   376.1000   394.1790   358.9250
Cash and Cash Equivalents
  329.1000   212.3000   203.9000   215.8490   218.4760
Current Assets
  676.1000   712.7000   734.4000   765.3870   775.3020
Total Assets
  966.5000   1,026.3000   1,107   1,194.6060   1,300.2760

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  44   47.9000   39   31.3440   47.1700
Long-term debt
  -   -   -   101.8270   126.1800
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   1.7000   15.4000
Liabilities
  387.3000   355.9000   402.1000   412.1050   543.9880
Share Capital
  12.6000   12.6000   15.8000   20.6690   25.5600
Total Equity
  579.3000   670.3000   704.9000   782.5010   756.2880
Minority Interests
  -.3000   -.0500   .1000   .2230   0.0000
Total liabilities equity
  966.5000   1,026.3000   1,107   1,194.6060   1,300.2760

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,295.6000   1,381.5000   1,360.7000   1,398.3520   1,431.0450
Depreciation (total)
  14.7000   14.8000   16.7000   22.6020   27.5500
Operating Result
  113.5000   128   36.4000   92.4900   75.3870
Interest Income
  1.1000   1.4000   -1.8000   -   -
Income Before Taxes
  116.3000   130.3000   34.2000   89.4110   71.9110
Income Taxes
  32.4000   38.2000   14.2000   19.8310   48.9970
Minority Interests Profit
  -.3000   -.2000   -.2000   .0890   .0290
Net Income
  83.6000   91.9000   19.8000   69.4910   22.8850

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  3.1300   3.4400   0.7400   2.5900   0.8500
Dividend per Share
  0.2800   0.2400   0.2400   0.2400   0.2700

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  129.1000   -54.7000   -13.3000   114.8100   89.6890
Cash Flow from Investing Activities
  -77.3000   11.6000   -76.8000   -97.2220   -125.0550
Cash Flow from Financing
  -12   -79.6000   77   -9.8260   73.3040
Decrease / Increase in Cash
  33.7000   -116.9000   -8.4000   11.9570   26.9880
Employees
  7,800   8,200   8,200   7,900   8,300