-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - 2.38 bill.USD 0.36% -

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  -   -   48.5000   55.3000   56.3000
Intangible Assets
  -   -   54.1000   39.4000   57.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   38.4000   52.4000   54.4000
Accounts Receivable
  -   -   227.3000   350.7000   376.1000
Cash and Cash Equivalents
  -   -   329.1000   212.3000   203.9000
Current Assets
  -   -   676.1000   712.7000   734.4000
Total Assets
  -   -   966.5000   1,026.3000   1,107

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  -   -   44   47.9000   39
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   -   387.3000   355.9000   402.1000
Share Capital
  -   -   12.6000   12.6000   15.8000
Total Equity
  -   -   579.3000   670.3000   704.9000
Minority Interests
  -   -   -.3000   -.0500   .1000
Total liabilities equity
  -   -   966.5000   1,026.3000   1,107

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  -   1,198.2000   1,295.6000   1,381.5000   1,360.7000
Depreciation (total)
  -   6.8000   14.7000   14.8000   16.7000
Operating Result
  -   106.6000   113.5000   128   36.4000
Interest Income
  -   -.2000   1.1000   1.4000   -1.8000
Income Before Taxes
  -   110.1000   116.3000   130.3000   34.2000
Income Taxes
  -   38   32.4000   38.2000   14.2000
Minority Interests Profit
  -   0.0000   -.3000   -.2000   -.2000
Net Income
  -   72.1000   83.6000   91.9000   19.8000

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  -   2.7000   3.1300   3.4400   0.7400
Dividend per Share
  -   0.1800   0.2800   0.2400   0.2400

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   115   129.1000   -54.7000   -13.3000
Cash Flow from Investing Activities
  -   -52.8000   -77.3000   11.6000   -76.8000
Cash Flow from Financing
  -   -9.3000   -12   -79.6000   77
Decrease / Increase in Cash
  -   51.4000   33.7000   -116.9000   -8.4000
Employees
  -   -   7,800   8,200   8,200