-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - 2.38 bill.USD 0.36% -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   48.5000   55.3000   56.3000   64.1490
Intangible Assets
  -   54.1000   39.4000   57.5000   63.6180
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   429.2190
Inventories
  -   38.4000   52.4000   54.4000   38.7750
Accounts Receivable
  -   227.3000   350.7000   376.1000   394.1790
Cash and Cash Equivalents
  -   329.1000   212.3000   203.9000   215.8490
Current Assets
  -   676.1000   712.7000   734.4000   765.3870
Total Assets
  -   966.5000   1,026.3000   1,107   1,194.6060

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   44   47.9000   39   31.3440
Long-term debt
  -   -   -   -   101.8270
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   1.7000
Liabilities
  -   387.3000   355.9000   402.1000   412.1050
Share Capital
  -   12.6000   12.6000   15.8000   20.6690
Total Equity
  -   579.3000   670.3000   704.9000   782.5010
Minority Interests
  -   -.3000   -.0500   .1000   .2230
Total liabilities equity
  -   966.5000   1,026.3000   1,107   1,194.6060

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,198.2000   1,295.6000   1,381.5000   1,360.7000   1,398.3520
Depreciation (total)
  6.8000   14.7000   14.8000   16.7000   22.6020
Operating Result
  106.6000   113.5000   128   36.4000   92.4900
Interest Income
  -.2000   1.1000   1.4000   -1.8000   -
Income Before Taxes
  110.1000   116.3000   130.3000   34.2000   89.4110
Income Taxes
  38   32.4000   38.2000   14.2000   19.8310
Minority Interests Profit
  0.0000   -.3000   -.2000   -.2000   .0890
Net Income
  72.1000   83.6000   91.9000   19.8000   69.4910

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.7000   3.1300   3.4400   0.7400   2.5900
Dividend per Share
  0.1800   0.2800   0.2400   0.2400   0.2400

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  115   129.1000   -54.7000   -13.3000   114.8100
Cash Flow from Investing Activities
  -52.8000   -77.3000   11.6000   -76.8000   -97.2220
Cash Flow from Financing
  -9.3000   -12   -79.6000   77   -9.8260
Decrease / Increase in Cash
  51.4000   33.7000   -116.9000   -8.4000   11.9570
Employees
  -   7,800   8,200   8,200   7,900