10/23/2020  5:35:14 PM Chg. +0.040 Volume Bid10/23/2020 Ask10/23/2020 Market Capitalization Dividend Y. P/E Ratio
13.465EUR +0.30% 7.8 mill.
Turnover: 105.37 mill.
-Bid Size: - -Ask Size: - 63.9 bill.EUR 4.47% 16.37

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  44,637   46,758   46,878   50,631   49,548
Intangible Assets
  57,025   60,599   62,865   64,950   68,202
Long-Term Investments
  4,352   8,611   6,367   3,905   6,560
Fixed Assets
  111,736   121,847   120,943   123,505   145,983
Inventories
  1,847   1,629   1,985   1,790   1,568
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  6,897   7,747   3,312   3,679   5,393
Current Assets
  32,184   26,638   20,392   21,870   24,689
Total Assets
  143,920   148,485   141,334   145,375   170,672

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  11,090   10,441   10,971   10,735   9,431
Long-Term Liabilities
  47,941   50,228   49,171   51,748   54,886
Liabilities to Banks
  62,380   64,650   57,529   62,275   66,349
Provisions
  15,747   16,617   13,718   15,003   16,080
Liabilities
  105,770   109,640   98,864   101,938   124,441
Share Capital
  11,793   11,973   12,189   12,189   12,189
Total Equity
  38,150   38,845   42,470   43,437   46,231
Minority Interests
  8,750   9,540   11,737   12,530   14,524
Total liabilities equity
  143,920   148,485   141,334   145,375   170,672

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  69,228   73,095   74,947   75,656   80,531
Depreciation (total)
  -   13,380   14,586   13,836   17,663
Operating Result
  7,028   9,164   9,383   8,001   9,457
Interest Income
  -2,363   -2,492   -2,197   -1,817   -2,364
Income Before Taxes
  4,778   4,547   4,994   5,153   7,260
Income Taxes
  1,276   1,443   -558   1,824   1,993
Minority Interests Profit
  -248   -429   -2,090   -1,163   -1,401
Net Income
  3,254   2,675   3,461   2,166   3,867

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.7100   0.5800   0.7400   0.4600   0.8200
Dividend per Share
  0.5500   0.6000   0.6500   0.7000   0.6000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  14,997   15,533   17,196   17,948   23,074
Cash Flow from Investing Activities
  -15,015   -13,608   -16,814   -14,297   -14,230
Cash Flow from Financing
  -876   -1,322   -4,594   -3,259   -7,141
Decrease / Increase in Cash
  -626   850   -4,435   367   1,713
Employees
  266,332   221,000   216,454   216,369   212,846