2024-05-03  5:29:52 PM Chg. +1.0000 Volume Bid6:30:00 PM Ask5:35:19 PM Market Capitalization Dividend Y. P/E Ratio
163.0000GBX +0.62% 4,655
Turnover(GBP): 7,829.5698
-Bid Size: - -Ask Size: - 52.94 mill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  16.1000   15.9000   13.9000   14.7000   15.6000
Intangible Assets
  20   15.4000   13.9000   16.5000   21.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  26.9000   31.4000   24.6000   46   46.1000
Accounts Receivable
  30.7000   37.2000   28.4000   28.6000   20.9000
Cash and Cash Equivalents
  5.5000   8   12.8000   2.2000   .5000
Current Assets
  67.9000   81.4000   71.7000   86.2000   71.5000
Total Assets
  104.1000   116.2000   106   123.3000   129.3000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  12.9000   15.3000   14.6000   19.4000   18.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  9.3000   0.0000   0.0000   5.1000   0.0000
Provisions
  1.7000   6.5000   3   3.1000   3.8000
Liabilities
  34   39.1000   29.9000   38.2000   61.5000
Share Capital
  .6000   .6000   .6000   .6000   .6000
Total Equity
  70.1000   77.1000   76.1000   85.1000   67.8000
Minority Interests
  -.1000   -.1000   .3000   .4000   .3000
Total liabilities equity
  104.1000   116.2000   106   123.3000   129.3000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  161.4000   182.2000   181   169.6000   151
Depreciation (total)
  -   -   -   -   -
Operating Result
  -3.4000   -3.3000   3.3000   7.6000   -11.3000
Interest Income
  -.5000   -.5000   -.3000   -.2000   -1.2000
Income Before Taxes
  -3.9000   -3.8000   3   7.4000   -12.5000
Income Taxes
  -1.9000   -1   1.3000   2.1000   3.7000
Minority Interests Profit
  0.0000   0.0000   -.4000   -.1000   .1000
Net Income
  -2   -2.8000   1.3000   5.2000   -16.1000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  -0.0640   -0.0840   0.0480   0.1640   -0.4980
Dividend per Share
  0.0980   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  4.4000   16.1000   8.5000   -9.3000   1.8000
Cash Flow from Investing Activities
  -6.1000   -5.1000   -2.9000   -6.4000   -14.1000
Cash Flow from Financing
  -.8000   -9.5000   .1000   5.1000   10.7000
Decrease / Increase in Cash
  -2.5000   1.5000   5.7000   -10.6000   -1.6000
Employees
  2,112   2,173   1,536   1,332   1,801