2024-05-03  5:29:52 PM Chg. +1.0000 Volume Bid6:30:00 PM Ask5:35:19 PM Market Capitalization Dividend Y. P/E Ratio
163.0000GBX +0.62% 4,655
Turnover(GBP): 7,829.5698
-Bid Size: - -Ask Size: - 52.94 mill.GBP - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  15.2000   16.1000   15.9000   13.9000   14.7000
Intangible Assets
  21   20   15.4000   13.9000   16.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  32.4000   26.9000   31.4000   24.6000   46
Accounts Receivable
  34   30.7000   37.2000   28.4000   28.6000
Cash and Cash Equivalents
  7.9000   5.5000   8   12.8000   2.2000
Current Assets
  77.2000   67.9000   81.4000   71.7000   86.2000
Total Assets
  113.6000   104.1000   116.2000   106   123.3000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  18.3000   12.9000   15.3000   14.6000   19.4000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  7.3000   9.3000   0.0000   0.0000   5.1000
Provisions
  5.8000   1.7000   6.5000   3   3.1000
Liabilities
  40.8000   34   39.1000   29.9000   38.2000
Share Capital
  .6000   .6000   .6000   .6000   .6000
Total Equity
  72.8000   70.1000   77.1000   76.1000   85.1000
Minority Interests
  -.1000   -.1000   -.1000   .3000   .4000
Total liabilities equity
  113.6000   104.1000   116.2000   106   123.3000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  159.8000   161.4000   182.2000   181   169.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  15.8000   -3.4000   -3.3000   3.3000   7.6000
Interest Income
  -.3000   -.5000   -.5000   -.3000   -.2000
Income Before Taxes
  15.5000   -3.9000   -3.8000   3   7.4000
Income Taxes
  6   -1.9000   -1   1.3000   2.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   -.4000   -.1000
Net Income
  9.5000   -2   -2.8000   1.3000   5.2000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.2940   -0.0640   -0.0840   0.0480   0.1640
Dividend per Share
  0.1500   0.0980   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  5.3000   4.4000   16.1000   8.5000   -9.3000
Cash Flow from Investing Activities
  -7.2000   -6.1000   -5.1000   -2.9000   -6.4000
Cash Flow from Financing
  2.5000   -.8000   -9.5000   .1000   5.1000
Decrease / Increase in Cash
  .6000   -2.5000   1.5000   5.7000   -10.6000
Employees
  1,940   2,112   2,173   1,536   1,332