2024-05-21  10:10:00 PM Chg. +0.01 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
8.44USD +0.12% 1.68 mill.
Turnover: 11.55 mill.
3.38Bid Size: 100 9.44Ask Size: 100 1.77 bill.USD 1.42% 23.44

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   2,234.5000   2,611.5000   2,567.5000   2,764.3930
Intangible Assets
  -   -   -   -   34.2740
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   54.8000   53.8000   50.1000   -
Cash and Cash Equivalents
  -   26.3000   9.6000   144.6000   144.3650
Current Assets
  -   -   -   -   -
Total Assets
  -   2,798.6000   2,944   3,047.8000   3,158.3510

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   1,038.3300
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   1,296.4000   1,248.9000   1,367.1000   1,329.3640
Share Capital
  -   1.7000   2   2   2
Total Equity
  -   1,502.2000   1,695.1000   1,680.7000   1,828.9870
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   2,798.6000   2,944   3,047.8000   3,158.3510

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  -   -   -   -   872.8620
Depreciation (total)
  74.6000   85.4000   100.2000   103.9000   99.6500
Operating Result
  25.6000   40.1000   31.1000   75.2000   137.4670
Interest Income
  -34.6000   -44.8000   -53.5000   -51   55.2510
Income Before Taxes
  -9.1000   -4.7000   -22.2000   22.7000   169.0130
Income Taxes
  1.7000   3.3000   -6.2000   -1.1000   -5.6360
Minority Interests Profit
  -   -   -   -   -
Net Income
  -9.2000   -7.7000   -16.6000   49.1000   163.3770

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -0.0600   -0.0500   -0.0900   0.2500   0.8300
Dividend per Share
  0.0000   0.3200   0.3200   0.3400   0.4100

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  85.1000   104.2000   93.1000   143.7000   179.8320
Cash Flow from Investing Activities
  -370.5000   -456.1000   -369.1000   -42   -105.5690
Cash Flow from Financing
  192.3000   294   259.3000   33.2000   -74.4820
Decrease / Increase in Cash
  -93.2000   -57.9000   -16.7000   135   -.2190
Employees
  20   22   22   22   25