2024-05-22  10:10:00 PM Chg. +0.03 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
8.47USD +0.36% 2.52 mill.
Turnover: 19.54 mill.
3.39Bid Size: 100 9.44Ask Size: 100 1.78 bill.USD 1.42% 23.53

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  2,567.5000   2,764.3930   2,882.1760   2,646.6760   2,692.2860
Intangible Assets
  -   34.2740   23.9550   18.0130   26.6900
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  50.1000   -   -   -   -
Cash and Cash Equivalents
  144.6000   144.3650   213.5840   243.0950   183.5690
Current Assets
  -   -   -   -   -
Total Assets
  3,047.8000   3,158.3510   3,320.4570   3,069.4630   3,100.8580

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   1,038.3300   1,177.6960   920.5390   937.7920
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,367.1000   1,329.3640   1,495.8520   1,232.6760   1,267.2130
Share Capital
  2   2   2.0070   2.0020   2.0030
Total Equity
  1,680.7000   1,828.9870   1,824.6050   1,836.7870   1,833.6450
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,047.8000   3,158.3510   3,320.4570   3,069.4630   3,100.8580

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  -   872.8620   930.9900   896.5580   870.0050
Depreciation (total)
  103.9000   99.6500   101.1430   97.4440   99.0900
Operating Result
  75.2000   137.4670   145.2740   157.4700   139.7830
Interest Income
  -51   55.2510   52.3250   40.9730   36.6610
Income Before Taxes
  22.7000   169.0130   97.2050   127.1950   102.0840
Income Taxes
  -1.1000   -5.6360   -11.5750   -12.3990   -10.2070
Minority Interests Profit
  -   -   -   -   -
Net Income
  49.1000   163.3770   85.6300   114.7960   91.8770

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.2500   0.8300   0.4300   0.5700   0.4600
Dividend per Share
  0.3400   0.4100   0.5000   0.5000   0.5000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  143.7000   179.8320   227.5570   215.5810   204.5280
Cash Flow from Investing Activities
  -42   -105.5690   -203.6380   85.6540   -178.6110
Cash Flow from Financing
  33.2000   -74.4820   45.3000   -271.7240   -85.4430
Decrease / Increase in Cash
  135   -.2190   69.2190   29.5110   -59.5260
Employees
  22   25   26   26   29