2024-05-17  10:10:00 PM Chg. -0.13 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
8.44USD -1.52% 1.72 mill.
Turnover: 12.49 mill.
3.38Bid Size: 100 8.70Ask Size: 1,200 1.77 bill.USD 1.42% 23.44

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  2,234.5000   2,611.5000   2,567.5000   2,764.3930   2,882.1760
Intangible Assets
  -   -   -   34.2740   23.9550
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  54.8000   53.8000   50.1000   -   -
Cash and Cash Equivalents
  26.3000   9.6000   144.6000   144.3650   213.5840
Current Assets
  -   -   -   -   -
Total Assets
  2,798.6000   2,944   3,047.8000   3,158.3510   3,320.4570

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   1,038.3300   1,177.6960
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,296.4000   1,248.9000   1,367.1000   1,329.3640   1,495.8520
Share Capital
  1.7000   2   2   2   2.0070
Total Equity
  1,502.2000   1,695.1000   1,680.7000   1,828.9870   1,824.6050
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,798.6000   2,944   3,047.8000   3,158.3510   3,320.4570

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  -   -   -   872.8620   930.9900
Depreciation (total)
  85.4000   100.2000   103.9000   99.6500   101.1430
Operating Result
  40.1000   31.1000   75.2000   137.4670   145.2740
Interest Income
  -44.8000   -53.5000   -51   55.2510   52.3250
Income Before Taxes
  -4.7000   -22.2000   22.7000   169.0130   97.2050
Income Taxes
  3.3000   -6.2000   -1.1000   -5.6360   -11.5750
Minority Interests Profit
  -   -   -   -   -
Net Income
  -7.7000   -16.6000   49.1000   163.3770   85.6300

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  -0.0500   -0.0900   0.2500   0.8300   0.4300
Dividend per Share
  0.3200   0.3200   0.3400   0.4100   0.5000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  104.2000   93.1000   143.7000   179.8320   227.5570
Cash Flow from Investing Activities
  -456.1000   -369.1000   -42   -105.5690   -203.6380
Cash Flow from Financing
  294   259.3000   33.2000   -74.4820   45.3000
Decrease / Increase in Cash
  -57.9000   -16.7000   135   -.2190   69.2190
Employees
  22   22   22   25   26