2024-05-06  6:18:40 PM Chg. +0.2000 Volume Bid6:18:45 PM Ask6:18:45 PM Market Capitalization Dividend Y. P/E Ratio
25.9300USD +0.78% 51,670
Turnover: 923,480.0344
25.8500Bid Size: 500 25.9300Ask Size: 300 940.1 mill.USD - 37.46

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  14.0410   12.8010   6.2700   13.8570   11.5070
Intangible Assets
  4.0410   11.8000   39.3200   30.6670   121.2480
Long-Term Investments
  3.5410   4.7530   0.0000   -   -
Fixed Assets
  140.5210   170.8290   208.0810   206.1510   358.6240
Inventories
  26.2760   30.2380   41.6440   39.7640   51.5680
Accounts Receivable
  28.6850   28.8550   50.8170   56.4170   59.2270
Cash and Cash Equivalents
  75.7270   78.2220   58.0140   92.7920   54.1290
Current Assets
  195.6450   174.3600   163.0440   192.5470   170.0580
Total Assets
  336.1660   345.1890   371.1250   398.6980   528.6820

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  8.5690   6.2400   12.9110   21.1830   28.0670
Long-term debt
  -   -   -   -   58.9800
Liabilities to Banks
  -   -   -   -   -
Provisions
  .8000   .5000   .3000   .3000   17.2000
Liabilities
  36.1370   26.0450   40.8450   49.7200   157.1820
Share Capital
  .3250   .3300   .3380   .3460   .3550
Total Equity
  300.0290   319.1440   330.2800   348.9780   371.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  336.1660   345.1890   371.1250   398.6980   528.6820

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  203.0050   181.6340   228.3660   254.2030   279.2710
Depreciation (total)
  4.6140   5.4970   12.2700   13.3960   19.2990
Operating Result
  17.1050   8.8070   2.3220   10.0720   11.3170
Interest Income
  .2540   .6080   .4200   .6310   -3.2880
Income Before Taxes
  16.6900   9.4910   2.7900   11.1450   7.4630
Income Taxes
  3.2120   .1250   1.4870   1.1870   -.9480
Minority Interests Profit
  -   -   -   -   -
Net Income
  16.7080   9.3660   1.3030   9.9580   8.4110

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.6500   0.3500   0.0500   0.3600   0.2900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  27.0890   2.4750   -2.7780   28.9640   34.4780
Cash Flow from Investing Activities
  -3.7800   -3.7430   -23.3370   5.5110   -136.9970
Cash Flow from Financing
  7.7490   3.0570   5.8270   1.1130   63.6030
Decrease / Increase in Cash
  30.7090   2.4950   -20.2080   34.7780   -38.6630
Employees
  515   514   516   543   656