2024-05-03  10:00:00 PM Chg. +0.2300 Volume Bid10:00:00 AM Ask10:00:00 AM Market Capitalization Dividend Y. P/E Ratio
25.7300USD +0.90% 522,140
Turnover: 7.95 mill.
25.7300Bid Size: 100 26.3900Ask Size: 100 935.92 mill.USD - 37.29

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  15.2000   13.9000   13.2310   14.3570   14.0410
Intangible Assets
  10.6000   9.7000   6.7850   4.1790   4.0410
Long-Term Investments
  -   -   11.5410   13.6260   3.5410
Fixed Assets
  -   -   142.7780   140.1750   140.5210
Inventories
  24.4000   26.1000   31.2470   31.8770   26.2760
Accounts Receivable
  24.6000   26.8000   28.5760   29.2050   28.6850
Cash and Cash Equivalents
  60.2000   41.3000   47.4900   45.0180   75.7270
Current Assets
  173.6000   149.3000   147.6810   160.1850   195.6450
Total Assets
  293.1000   300   290.4590   300.3600   336.1660

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  6   8.9000   10.4510   6.7230   8.5690
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1.9000   .4000   .3000   .9000   .8000
Liabilities
  22.2000   25.7000   25.1610   25.4220   36.1370
Share Capital
  .3000   .3000   .3070   .3150   .3250
Total Equity
  270.9000   274.3000   265.2980   274.9380   300.0290
Minority Interests
  -   -   -   -   -
Total liabilities equity
  293.1000   300   290.4590   300.3600   336.1660

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  190.6000   195.4000   192.7010   212.8580   203.0050
Depreciation (total)
  1.8000   -   7.1460   5.8590   4.6140
Operating Result
  10.9000   7.5000   .1250   6.4170   17.1050
Interest Income
  .2800   .1600   .1710   .2140   .2540
Income Before Taxes
  10.9000   8.2000   .7970   8.6450   16.6900
Income Taxes
  3.3000   2.4000   -.9540   2.0570   3.2120
Minority Interests Profit
  -   -   -   -   -
Net Income
  7.6000   5.8000   1.7510   6.5880   16.7080

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.3000   0.2200   0.0700   0.2700   0.6500
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  15.1000   11.7000   1.8090   14.0740   27.0890
Cash Flow from Investing Activities
  -11   -19.7000   16.5790   -19.4540   -3.7800
Cash Flow from Financing
  2.3000   -10.8000   -10.9600   5.1450   7.7490
Decrease / Increase in Cash
  5.6000   -18.9000   6.1700   -2.4720   30.7090
Employees
  643   686   649   565   515