2024-05-03  10:00:00 PM Chg. +0.2300 Volume Bid10:00:00 AM Ask10:00:00 AM Market Capitalization Dividend Y. P/E Ratio
25.7300USD +0.90% 522,140
Turnover: 7.95 mill.
25.7300Bid Size: 100 26.3900Ask Size: 100 935.92 mill.USD - 37.29

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  14.3570   14.0410   12.8010   6.2700   13.8570
Intangible Assets
  4.1790   4.0410   11.8000   39.3200   30.6670
Long-Term Investments
  13.6260   3.5410   4.7530   0.0000   -
Fixed Assets
  140.1750   140.5210   170.8290   208.0810   206.1510
Inventories
  31.8770   26.2760   30.2380   41.6440   39.7640
Accounts Receivable
  29.2050   28.6850   28.8550   50.8170   56.4170
Cash and Cash Equivalents
  45.0180   75.7270   78.2220   58.0140   92.7920
Current Assets
  160.1850   195.6450   174.3600   163.0440   192.5470
Total Assets
  300.3600   336.1660   345.1890   371.1250   398.6980

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  6.7230   8.5690   6.2400   12.9110   21.1830
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  .9000   .8000   .5000   .3000   .3000
Liabilities
  25.4220   36.1370   26.0450   40.8450   49.7200
Share Capital
  .3150   .3250   .3300   .3380   .3460
Total Equity
  274.9380   300.0290   319.1440   330.2800   348.9780
Minority Interests
  -   -   -   -   -
Total liabilities equity
  300.3600   336.1660   345.1890   371.1250   398.6980

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  212.8580   203.0050   181.6340   228.3660   254.2030
Depreciation (total)
  5.8590   4.6140   5.4970   12.2700   13.3960
Operating Result
  6.4170   17.1050   8.8070   2.3220   10.0720
Interest Income
  .2140   .2540   .6080   .4200   .6310
Income Before Taxes
  8.6450   16.6900   9.4910   2.7900   11.1450
Income Taxes
  2.0570   3.2120   .1250   1.4870   1.1870
Minority Interests Profit
  -   -   -   -   -
Net Income
  6.5880   16.7080   9.3660   1.3030   9.9580

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.2700   0.6500   0.3500   0.0500   0.3600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  14.0740   27.0890   2.4750   -2.7780   28.9640
Cash Flow from Investing Activities
  -19.4540   -3.7800   -3.7430   -23.3370   5.5110
Cash Flow from Financing
  5.1450   7.7490   3.0570   5.8270   1.1130
Decrease / Increase in Cash
  -2.4720   30.7090   2.4950   -20.2080   34.7780
Employees
  565   515   514   516   543