2024-04-26  9:59:48 PM Chg. +0.34 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
91.35USD +0.37% 7,890
Turnover: 721,037.64
-Bid Size: - -Ask Size: - 3.69 bill.USD 0.77% 21.18

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   353.2000   350.1000   370.1660
Intangible Assets
  -   -   107.1000   103.7000   172.4720
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   1,021.1580
Inventories
  -   -   361.8000   353.7000   361.8460
Accounts Receivable
  -   -   466.8000   448.1000   564.5840
Cash and Cash Equivalents
  -   -   160.5000   249.3000   240.1030
Current Assets
  -   -   1,071.7000   1,153   1,300.7000
Total Assets
  -   -   1,925   1,988   2,321.8580

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   250   249.4000   259.4840
Long-term debt
  -   -   -   -   287.8870
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   87.4000   91.5000   103.9000
Liabilities
  -   -   874.4000   801.5000   1,069.5690
Share Capital
  -   -   .5220   .5290   .5320
Total Equity
  -   -   1,040.8000   1,175.3000   1,252.2890
Minority Interests
  -   -   9.8000   11.1000   5.8870
Total liabilities equity
  -   -   1,925   1,988   2,321.8580

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  -   1,964.5000   2,283.4000   2,277.6000   2,474.4330
Depreciation (total)
  -   -   -   -   53.9720
Operating Result
  -   183.8000   210.8000   249.9000   194.5100
Interest Income
  -   -22.1000   -16.5000   -18.7000   -17.1050
Income Before Taxes
  -   151.4000   191.3000   230.2000   163.7470
Income Taxes
  -   38   47.3000   65.3000   16.9800
Minority Interests Profit
  -   0.0000   0.0000   1.6000   -3.5610
Net Income
  -   113.4000   144   166.5000   150.3280

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -   2.3000   2.9500   3.4700   3.1700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.5000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   76.5000   204.2000   244.4000   193.6210
Cash Flow from Investing Activities
  -   -91.7000   72.4000   -55.1000   -232.0050
Cash Flow from Financing
  -   -82.7000   -79.4000   -96   21.5620
Decrease / Increase in Cash
  -   -92.2000   51.6000   88.9000   -9.2450
Employees
  7,800   8,400   9,200   9,000   9,500