2024-04-26  9:59:42 PM Chg. -0.03 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.06USD -2.75% 2,228
Turnover: 2,334.73
-Bid Size: - -Ask Size: - 53.79 mill.USD - 2.56

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  8.6000   7.7300   7.9480   8.2140   7.9010
Intangible Assets
  9.9000   8.1080   6.1550   4.4220   2.8950
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   23.6750   21.9080   20.4240   18.5810
Inventories
  8.8000   8.6900   7.3960   6.9710   7.0470
Accounts Receivable
  12.3000   12.4700   12.1090   14.5920   15.1800
Cash and Cash Equivalents
  9   17.4550   18.1090   67.7770   64.1670
Current Assets
  32.6000   40.7360   46.4860   91.3970   89.0840
Total Assets
  59   64.4110   68.3940   111.8210   107.6650

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  8.5000   8.2450   8.7620   9.8570   10.3500
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  12   13.1000   11.3400   8.2000   6.7000
Liabilities
  24.8000   27.4610   25.7880   22.2670   18.7930
Share Capital
  .4000   .4430   .4610   .4630   -
Total Equity
  34.1000   36.9500   42.6060   89.5540   88.8720
Minority Interests
  -   -   -   -   -
Total liabilities equity
  59   64.4110   68.3940   111.8210   107.6650

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  93.7000   95.9470   97.5990   102.7730   107.8040
Depreciation (total)
  -   3.9710   3.7890   3.8400   3.5980
Operating Result
  -19   -10.1800   -1.2060   47.0030   -3.0660
Interest Income
  -.0500   -.2080   -.2450   -.1360   .3840
Income Before Taxes
  -18.9000   -9.9050   -2.2920   46.5150   -2.4220
Income Taxes
  -.7000   .0720   -.0070   1.2290   .0820
Minority Interests Profit
  -   -   -   -   -
Net Income
  -18.2000   -9.9770   -2.2850   45.2860   -2.5040

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  -0.4600   -0.2300   -0.0500   0.9800   -
Dividend per Share
  0.0000   -   -   -   0.0000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -10   -1.6970   -3.7000   53.1260   -.2050
Cash Flow from Investing Activities
  -1   -.8330   -1.7520   -1.5120   -1.7490
Cash Flow from Financing
  4.8000   10.9170   6.2250   -1.9310   -1.6690
Decrease / Increase in Cash
  -6.1000   8.4480   .6540   49.6680   -3.6100
Employees
  423   475   483   489   472