2024-04-26  9:59:42 PM Chg. -0.03 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.06USD -2.75% 2,228
Turnover: 2,334.73
-Bid Size: - -Ask Size: - 53.79 mill.USD - 2.56

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  10.3000   9.1000   8.6000   7.7300   7.9480
Intangible Assets
  20   11.8000   9.9000   8.1080   6.1550
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   23.6750   21.9080
Inventories
  9.3000   8.8000   8.8000   8.6900   7.3960
Accounts Receivable
  15.2000   14.1000   12.3000   12.4700   12.1090
Cash and Cash Equivalents
  14.2000   15.1000   9   17.4550   18.1090
Current Assets
  51.4000   40.4000   32.6000   40.7360   46.4860
Total Assets
  109.5000   69.1000   59   64.4110   68.3940

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  7.9000   9   8.5000   8.2450   8.7620
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  11.1000   10.7000   12   13.1000   11.3400
Liabilities
  20.7000   20   24.8000   27.4610   25.7880
Share Capital
  .4000   .4000   .4000   .4430   .4610
Total Equity
  88.7000   49.1000   34.1000   36.9500   42.6060
Minority Interests
  -   -   -   -   -
Total liabilities equity
  109.5000   69.1000   59   64.4110   68.3940

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  102   103.1000   93.7000   95.9470   97.5990
Depreciation (total)
  -   -   -   3.9710   3.7890
Operating Result
  -12.9000   -40.5000   -19   -10.1800   -1.2060
Interest Income
  .0100   .0200   -.0500   -.2080   -.2450
Income Before Taxes
  -12.8000   -40.9000   -18.9000   -9.9050   -2.2920
Income Taxes
  .1000   -1.7000   -.7000   .0720   -.0070
Minority Interests Profit
  -   -   -   -   -
Net Income
  -13   -39.3000   -18.2000   -9.9770   -2.2850

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  -0.3400   -1.0100   -0.4600   -0.2300   -0.0500
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -8.3000   -6   -10   -1.6970   -3.7000
Cash Flow from Investing Activities
  13.5000   7.5000   -1   -.8330   -1.7520
Cash Flow from Financing
  -.0700   -.2000   4.8000   10.9170   6.2250
Decrease / Increase in Cash
  5.4000   .9000   -6.1000   8.4480   .6540
Employees
  606   531   423   475   483