2024-04-25  9:59:55 PM Chg. -7.87 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
237.09USD -3.21% 408,087
Turnover: 97.07 mill.
-Bid Size: - -Ask Size: - 13.71 bill.USD - 32.89

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  165.2590   169.5330   236.2140   273.3480   235.0530
Intangible Assets
  56.2580   51.9750   101.1430   77.6520   71.1180
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  769.9970   808.5500   1,253.7470   1,249.5260   1,261.0040
Inventories
  -   -   -   -   -
Accounts Receivable
  497.7160   501.0620   768.9280   932.6260   897.0320
Cash and Cash Equivalents
  936.5520   1,322.1430   1,446.6250   1,681.3440   2,036.2350
Current Assets
  1,474.2110   1,912.7820   2,269.4800   2,759.6250   3,091.3610
Total Assets
  2,244.2080   2,721.3320   3,523.2270   4,009.1510   4,352.3650

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  7.8310   10.1890   24.8470   30.8520   31.9920
Long-term debt
  25.0740   25.0380   30.2340   27.6930   26.1260
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  648.0630   738.3140   1,027.3900   1,006.1410   880.8950
Share Capital
  .0550   .0560   .0570   .0580   .0580
Total Equity
  1,596.1450   1,983.0180   2,495.8370   3,003.0100   3,471.4700
Minority Interests
  -   -   8.7200   1.4780   .5790
Total liabilities equity
  2,244.2080   2,721.3320   3,523.2270   4,009.1510   4,352.3650

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  2,293.7980   2,659.4780   3,758.1440   4,824.6980   4,690.5400
Depreciation (total)
  45.3170   62.8740   83.3950   92.2720   91.8000
Operating Result
  302.8500   379.3240   542.3160   572.9660   501.2390
Interest Income
  8.7250   3.8220   -1.7270   10.0250   51.1240
Income Before Taxes
  299.5260   378.4790   533.3920   507.2580   536.5850
Income Taxes
  38.4690   51.3190   51.7400   87.8420   119.5020
Minority Interests Profit
  -   -   -   -   -
Net Income
  261.0570   327.1600   481.6520   419.4160   417.0830

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  4.7700   5.8700   8.5200   7.3200   7.2100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  287.4530   544.4070   572.3270   464.1040   562.6340
Cash Flow from Investing Activities
  -145.3690   -167.1540   -368.9240   -182.9270   -66.7680
Cash Flow from Financing
  20.3630   -.7650   -59.5570   -2.0210   -165.7730
Decrease / Increase in Cash
  165.9770   385.8450   125.8140   234.2890   359.4720
Employees
  -   -   -   -   -