9/24/2021  5:23:01 PM Chg. -4.06 Volume Bid9/20/2021 Ask9/6/2021 Market Capitalization Dividend Y. P/E Ratio
169.43EUR -2.34% 1,434
Turnover: 243,133.63
-Bid Size: - -Ask Size: - 74.39 bill.EUR 0.68% 891.89

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  1,200   1,214   1,116   3,368   3,620
Intangible Assets
  1,826   1,825   1,682   11,873   11,300
Long-Term Investments
  139   136   111   22   18
Fixed Assets
  8,699   9,654   8,811   39,230   41,833
Inventories
  1,099   1,125   1,097   2,045   2,166
Accounts Receivable
  1,456   1,618   1,685   2,357   2,411
Cash and Cash Equivalents
  466   517   484   1,829   4,836
Current Assets
  3,272   3,509   3,489   7,025   10,750
Total Assets
  11,971   13,163   12,300   46,269   52,583

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1,357   1,431   1,515   1,746   1,770
Long-term debt
  1,905   1,364   1,674   2,582   6,864
Liabilities to Banks
  2,579   2,610   2,165   3,766   7,267
Provisions
  791   776   651   2,456   2,276
Liabilities
  5,879   6,109   5,373   13,008   17,251
Share Capital
  39   39   39   77   79
Total Equity
  5,707   6,688   6,504   33,262   34,796
Minority Interests
  385   366   423   438   536
Total liabilities equity
  11,971   13,163   12,300   46,269   52,583

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  6,716   7,115   7,490   10,799   17,390
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,183   1,230   1,074   1,358   1,678
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,121   1,165   1,010   1,295   1,534
Income Taxes
  -308   -285   -132   -139   -349
Minority Interests Profit
  -56   -67   -89   -69   -108
Net Income
  757   813   789   1,087   1,077

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  3.5700   3.7900   3.6400   4.1700   2.4800
Dividend per Share
  1.1100   1.5000   1.5300   2.0400   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,194   1,194   1,233   1,881   3,299
Cash Flow from Investing Activities
  -1,113   -1,022   -598   38   -1,692
Cash Flow from Financing
  -252   -143   -635   -1,255   1,379
Decrease / Increase in Cash
  -171   29   0.0000   664   2,985
Employees
  60,503   63,676   66,918   150,616   151,242