2024-04-25  9:59:55 PM Chg. +0.28 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
38.58USD +0.73% 105,531
Turnover: 4.05 mill.
-Bid Size: - -Ask Size: - 22.2 bill.USD 4.15% 20.09

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  33,252   35,783   37,214   29,387   28,879
Intangible Assets
  0.0000   496   331   120   105
Long-Term Investments
  -   3,222   2,788   3,026   3,184
Fixed Assets
  -   48,290   49,147   40,198   39,149
Inventories
  752   817   785   564   463
Accounts Receivable
  1,720   1,554   1,415   1,440   1,463
Cash and Cash Equivalents
  218   85   131   199   589
Current Assets
  3,887   3,876   3,040   2,950   3,108
Total Assets
  50,424   52,166   52,187   43,148   42,257

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  1,250   1,279   1,075   1,043   1,027
Long-term debt
  -   19,176   19,192   18,192   21,115
Liabilities to Banks
  3,404   1,799   1,708   2,675   300
Provisions
  -   -   -   -   -
Liabilities
  37,729   39,744   39,765   36,907   38,332
Share Capital
  42   42   42   44   44
Total Equity
  12,692   12,422   12,422   6,241   3,925
Minority Interests
  3   2   1   0.0000   0.0000
Total liabilities equity
  50,424   52,166   52,187   43,148   42,257

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  14,917   15,049   15,026   14,562   14,017
Depreciation (total)
  539   1,440   1,836   1,997   1,700
Operating Result
  1,607   1,062   2,292   -8,262   172
Interest Income
  -1,016   -1,073   -1,132   -1,157   -1,178
Income Before Taxes
  570   171   893   -9,232   -829
Income Taxes
  195   -42   315   -3,055   895
Minority Interests Profit
  0.0000   -   -   -   -
Net Income
  392   299   578   -6,177   -1,724

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.9400   0.7100   1.3700   -14.4900   -3.8800
Dividend per Share
  1.6500   1.4400   1.4400   1.4400   1.4400

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,662   2,713   3,447   3,371   3,808
Cash Flow from Investing Activities
  -3,093   -3,359   -3,122   -3,281   -2,716
Cash Flow from Financing
  477   513   -279   -22   -702
Decrease / Increase in Cash
  46   -133   46   68   390
Employees
  15,754   15,557   15,781   15,707   15,617