2024-04-26  10:10:00 PM Chg. +0.51 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
50.39USD +1.02% 1.45 mill.
Turnover: 30.67 mill.
39.60Bid Size: 100 51.77Ask Size: 100 27.75 bill.USD 3.63% 26.38

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  616   193   164   176   180
Intangible Assets
  1,425   1,016   918   826   2,668
Long-Term Investments
  612   260   272   284   1,776
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  531   317   306   346   437
Cash and Cash Equivalents
  1,323   1,110   1,257   1,376   2,719
Current Assets
  -   -   -   -   -
Total Assets
  14,463   9,151   9,301   10,677   50,455

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  1,434   955   956   1,094   2,402
Long-term debt
  2,746   759   836   838   2,662
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  7,565   4,684   4,673   5,312   42,063
Share Capital
  -   -   -   -   -
Total Equity
  6,898   4,467   4,628   5,365   8,392
Minority Interests
  902   20   -2   -17   41
Total liabilities equity
  14,463   9,151   9,301   10,677   50,455

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  7,257   7,663   7,594   8,469   10,778
Depreciation (total)
  431   183   182   178   296
Operating Result
  -   -   -   -   -
Interest Income
  -136   -48   -43   -47   -90
Income Before Taxes
  955   864   750   1,369   1,784
Income Taxes
  372   235   120   308   322
Minority Interests Profit
  41   25   7   14   25
Net Income
  650   771   628   1,062   1,427

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.4000   2.4400   2.3000   3.8900   5.0200
Dividend per Share
  0.8800   1.0200   1.2000   1.2600   1.3500

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,162   737   943   1,121   1,578
Cash Flow from Investing Activities
  -254   -95   -354   -520   -2,331
Cash Flow from Financing
  -588   -999   -442   -482   2,096
Decrease / Increase in Cash
  320   -357   147   119   1,343
Employees
  55,219   24,367   23,436   25,063   27,058