2024-04-26  10:10:00 PM Chg. +0.51 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
50.39USD +1.02% 1.45 mill.
Turnover: 30.67 mill.
39.60Bid Size: 100 51.77Ask Size: 100 27.75 bill.USD 3.63% 26.38

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  635   510   616   193   164
Intangible Assets
  1,133   1,364   1,425   1,016   918
Long-Term Investments
  942   627   612   260   272
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  504   496   531   317   306
Cash and Cash Equivalents
  700   780   1,323   1,110   1,257
Current Assets
  -   -   -   -   -
Total Assets
  13,868   13,931   14,463   9,151   9,301

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  1,308   1,283   1,434   955   956
Long-term debt
  2,826   2,793   2,746   759   836
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  7,795   7,343   7,565   4,684   4,673
Share Capital
  -   -   -   -   -
Total Equity
  6,073   6,588   6,898   4,467   4,628
Minority Interests
  79   834   902   20   -2
Total liabilities equity
  13,868   13,931   14,463   9,151   9,301

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  8,024   6,664   7,257   7,663   7,594
Depreciation (total)
  403   410   431   183   182
Operating Result
  -   -   -   -   -
Interest Income
  -127   -131   -136   -48   -43
Income Before Taxes
  392   770   955   864   750
Income Taxes
  312   290   372   235   120
Minority Interests Profit
  -64   34   41   25   7
Net Income
  583   527   650   771   628

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  3.0400   -   2.4000   2.4400   2.3000
Dividend per Share
  0.3700   0.8000   0.8800   1.0200   1.2000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  567   917   1,162   737   943
Cash Flow from Investing Activities
  -2,720   -571   -254   -95   -354
Cash Flow from Financing
  1,087   -238   -588   -999   -442
Decrease / Increase in Cash
  -1,066   108   320   -357   147
Employees
  56,883   54,091   55,219   24,367   23,436