2024-04-26  10:10:00 PM Chg. +0.51 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
50.39USD +1.02% 1.45 mill.
Turnover: 30.67 mill.
39.60Bid Size: 100 51.77Ask Size: 100 27.75 bill.USD 3.63% 26.38

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  179.9000   166.1000   632.1000   645   635
Intangible Assets
  199.2000   158.8000   650.5000   619   1,133
Long-Term Investments
  4,358.5000   4,051.7000   4,053   3,791   942
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  270.7000   321.5000   479   482   504
Cash and Cash Equivalents
  580.8000   665.7000   1,131.9000   1,969   700
Current Assets
  -   -   -   -   -
Total Assets
  7,887.5000   7,862.1000   9,902.6000   10,524   13,868

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   1,308
Long-term debt
  -   -   -   -   2,826
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,443.1000   4,206.2000   5,153.5000   4,982   7,795
Share Capital
  -   -   -   -   -
Total Equity
  3,427.1000   3,632.7000   4,268   5,068   6,073
Minority Interests
  17.3000   23.2000   481.1000   474   79
Total liabilities equity
  7,887.5000   7,862.1000   9,902.6000   10,524   13,868

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  5,740.3000   4,839.6000   7,201.7000   8,565   8,024
Depreciation (total)
  90.4000   73.5000   105   137   403
Operating Result
  608.6000   472   917.8000   744   -
Interest Income
  -46.2000   -57.2000   -74.4000   -93   -127
Income Before Taxes
  562.4000   414.8000   843.4000   651   392
Income Taxes
  185.6000   134.4000   246.7000   205   312
Minority Interests Profit
  -5.5000   -9.6000   -5.2000   -17   -64
Net Income
  370.1000   369.5000   606.5000   402   583

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.6400   1.6900   2.7400   1.7500   3.0400
Dividend per Share
  0.6900   0.4800   0.5800   0.6600   0.3700

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  182.5000   124.9000   620   484   567
Cash Flow from Investing Activities
  332.7000   149.5000   -310   -60   -2,720
Cash Flow from Financing
  -185.9000   -204.6000   51.6000   340   1,087
Decrease / Increase in Cash
  329.3000   69.8000   361.6000   764   -1,066
Employees
  18,200   17,396   60,451   63,861   56,883