2024-04-26  10:10:00 PM Chg. +0.51 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
50.39USD +1.02% 1.45 mill.
Turnover: 30.67 mill.
39.60Bid Size: 100 51.77Ask Size: 100 27.75 bill.USD 3.63% 26.38

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  166.1000   632.1000   645   635   510
Intangible Assets
  158.8000   650.5000   619   1,133   1,364
Long-Term Investments
  4,051.7000   4,053   3,791   942   627
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  321.5000   479   482   504   496
Cash and Cash Equivalents
  665.7000   1,131.9000   1,969   700   780
Current Assets
  -   -   -   -   -
Total Assets
  7,862.1000   9,902.6000   10,524   13,868   13,931

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   1,308   1,283
Long-term debt
  -   -   -   2,826   2,793
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,206.2000   5,153.5000   4,982   7,795   7,343
Share Capital
  -   -   -   -   -
Total Equity
  3,632.7000   4,268   5,068   6,073   6,588
Minority Interests
  23.2000   481.1000   474   79   834
Total liabilities equity
  7,862.1000   9,902.6000   10,524   13,868   13,931

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  4,839.6000   7,201.7000   8,565   8,024   6,664
Depreciation (total)
  73.5000   105   137   403   410
Operating Result
  472   917.8000   744   -   -
Interest Income
  -57.2000   -74.4000   -93   -127   -131
Income Before Taxes
  414.8000   843.4000   651   392   770
Income Taxes
  134.4000   246.7000   205   312   290
Minority Interests Profit
  -9.6000   -5.2000   -17   -64   34
Net Income
  369.5000   606.5000   402   583   527

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.6900   2.7400   1.7500   3.0400   -
Dividend per Share
  0.4800   0.5800   0.6600   0.3700   0.8000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  124.9000   620   484   567   917
Cash Flow from Investing Activities
  149.5000   -310   -60   -2,720   -571
Cash Flow from Financing
  -204.6000   51.6000   340   1,087   -238
Decrease / Increase in Cash
  69.8000   361.6000   764   -1,066   108
Employees
  17,396   60,451   63,861   56,883   54,091