2024-04-25  10:00:00 PM Chg. +3.12 Volume Bid10:00:08 AM Ask10:00:08 AM Market Capitalization Dividend Y. P/E Ratio
166.12CAD +1.91% 215,383
Turnover: 34.91 mill.
161.82Bid Size: 100 167.00Ask Size: 100 31.88 bill.CAD - -

Assets

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   238.4000   235.9000
Fixed Assets
  -   -   -   4,929.2000   5,458.5000
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   93.4000   119.8000
Cash and Cash Equivalents
  511.1000   69.7000   132.1000   534.2000   539.3000
Current Assets
  616.4000   178.5000   278.7000   663.7000   751.4000
Total Assets
  4,788.4000   4,931.8000   5,280.6000   5,592.9000   6,209.9000

 

Liabilities

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Accounts Payable
  21.5000   23.6000   41.8000   40.8000   33.6000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  60.3000   67.3000   82.4000   91.5000   135.4000
Liabilities
  82.9000   299.9000   218.4000   149.1000   184.7000
Share Capital
  5,107.8000   5,158.3000   5,390.7000   -   -
Total Equity
  4,705.5000   4,631.9000   5,062.2000   5,443.8000   6,025.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,788.4000   4,931.8000   5,280.6000   5,592.9000   6,209.9000

 

Income Statement

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Revenues
  675   653.2000   844.1000   1,020.2000   1,300
Depreciation (total)
  -   -   -   241   299.6000
Operating Result
  235.4000   188.8000   410.2000   336.5000   860.7000
Interest Income
  2   -1.5000   -7.1000   .2000   .1000
Income Before Taxes
  236   189.1000   405.9000   -   -
Income Taxes
  41.3000   50.1000   61.8000   13.3000   124.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  194.7000   139   344.1000   326.2000   733.7000

 

Per Share

2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
Earnings per Share
  1.0600   0.7500   1.8300   1.7100   3.8400
Dividend per Share
  0.9100   0.9500   0.9900   1.0300   1.1600

 

Cash Flow

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Cash Flow from Operating Activities
  488.6000   474.8000   617.7000   803.9000   955.4000
Cash Flow from Investing Activities
  -500.9000   -988.7000   -436.1000   -309   -765
Cash Flow from Financing
  239.7000   77.6000   -119.8000   -91.8000   -180.2000
Decrease / Increase in Cash
  258.1000   -441.4000   62.4000   -   -
Employees
  32   34   38   -   -