2024-04-29  10:05:19 AM Chg. +2.46 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
164.88RUB +1.51% 2.04 mill.
Turnover: 335 mill.
-Bid Size: - -Ask Size: - 3885.11 bill.RUB 31.06% 3.21

Assets

2011
IFRS
in mill. RUB
2012
IFRS
in mill. RUB
2013
IFRS
in mill. RUB
2014
IFRS
in mill. RUB
2015
IFRS
in mill. RUB
Property and Equipment
  6.72 mill.   7.82 mill.   8.94 mill.   9.95 mill.   11 mill.
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  897,104   814,888   718,588   879,040   1.04 mill.
Fixed Assets
  8.66 mill.   9.66 mill.   10.57 mill.   11.72 mill.   13.06 mill.
Inventories
  407,530   459,534   569,724   671,916   804,364
Accounts Receivable
  784,053   940,106   1.03 mill.   1.05 mill.   1.11 mill.
Cash and Cash Equivalents
  501,344   419,536   689,130   1.04 mill.   1.36 mill.
Current Assets
  2.24 mill.   2.41 mill.   2.86 mill.   3.46 mill.   3.99 mill.
Total Assets
  10.9 mill.   12.07 mill.   13.44 mill.   15.18 mill.   17.05 mill.

 

Liabilities

2011
IFRS
in mill. RUB
2012
IFRS
in mill. RUB
2013
IFRS
in mill. RUB
2014
IFRS
in mill. RUB
2015
IFRS
in mill. RUB
Accounts Payable
  533,101   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  366,868   326,807   331,926   464,782   646,372
Provisions
  747,205   795,547   1.05 mill.   1.07 mill.   1.23 mill.
Liabilities
  3.14 mill.   3.37 mill.   3.8 mill.   5.06 mill.   6.14 mill.
Share Capital
  325,194   325,194   325,194   325,194   325,194
Total Equity
  7.46 mill.   8.39 mill.   9.32 mill.   9.82 mill.   10.59 mill.
Minority Interests
  297,420   309,363   314,764   303,463   325,036
Total liabilities equity
  10.9 mill.   12.07 mill.   13.44 mill.   15.18 mill.   17.05 mill.

 

Income Statement

2011
IFRS
in mill. RUB
2012
IFRS
in mill. RUB
2013
IFRS
in mill. RUB
2014
IFRS
in mill. RUB
2015
IFRS
in mill. RUB
Revenues
  4.64 mill.   4.76 mill.   5.25 mill.   5.59 mill.   6.07 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  1.66 mill.   1.29 mill.   1.59 mill.   1.31 mill.   1.23 mill.
Interest Income
  -77,335   60,733   -154,584   -1.05 mill.   -418,741
Income Before Taxes
  1.68 mill.   1.51 mill.   1.49 mill.   306,823   925,241
Income Taxes
  279,216   276,045   201,872   121,343   102,223
Minority Interests Profit
  -35,424   -27,941   -26,444   1,812   -18,143
Net Income
  1.31 mill.   1.18 mill.   1.14 mill.   159,004   787,056

 

Per Share

2011
IFRS
in RUB
2012
IFRS
in RUB
2013
IFRS
in RUB
2014
IFRS
in RUB
2015
IFRS
in RUB
Earnings per Share
  56.9500   51.5300   49.6400   6.9300   34.2900
Dividend per Share
  8.9700   5.9900   7.2000   7.2000   7.8900

 

Cash Flow

2011
IFRS
in mill. RUB
2012
IFRS
in mill. RUB
2013
IFRS
in mill. RUB
2014
IFRS
in mill. RUB
2015
IFRS
in mill. RUB
Cash Flow from Operating Activities
  1.64 mill.   1.45 mill.   1.75 mill.   1.92 mill.   2.03 mill.
Cash Flow from Investing Activities
  -1.61 mill.   -1.27 mill.   -1.48 mill.   -1.44 mill.   -1.66 mill.
Cash Flow from Financing
  31,814   -249,381   -30,358   -262,587   -138,305
Decrease / Increase in Cash
  60,558   -81,808   263,410   349,061   320,904
Employees
  404,400   417,000   429,000   459,600   462,400