2024-04-29  1:02:43 PM Chg. +2.22 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
164.64RUB +1.37% 3.74 mill.
Turnover: 616.01 mill.
-Bid Size: - -Ask Size: - 3894.33 bill.RUB 30.98% 3.22

Assets

2010
IFRS
in mill. RUB
2011
IFRS
in mill. RUB
2012
IFRS
in mill. RUB
2013
IFRS
in mill. RUB
2014
IFRS
in mill. RUB
Property and Equipment
  5.49 mill.   6.72 mill.   7.82 mill.   8.94 mill.   9.95 mill.
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  948,574   897,104   814,888   718,588   879,040
Fixed Assets
  7.37 mill.   8.66 mill.   9.66 mill.   10.57 mill.   11.72 mill.
Inventories
  325,739   407,530   459,534   569,724   671,916
Accounts Receivable
  757,900   784,053   940,106   1.03 mill.   1.05 mill.
Cash and Cash Equivalents
  440,786   501,344   419,536   689,130   1.04 mill.
Current Assets
  1.87 mill.   2.24 mill.   2.41 mill.   2.86 mill.   3.46 mill.
Total Assets
  9.24 mill.   10.9 mill.   12.07 mill.   13.44 mill.   15.18 mill.

 

Liabilities

2010
IFRS
in mill. RUB
2011
IFRS
in mill. RUB
2012
IFRS
in mill. RUB
2013
IFRS
in mill. RUB
2014
IFRS
in mill. RUB
Accounts Payable
  434,568   533,101   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  191,052   366,868   326,807   331,926   464,782
Provisions
  450,712   747,205   795,547   1.05 mill.   1.07 mill.
Liabilities
  2.7 mill.   3.14 mill.   3.37 mill.   3.8 mill.   5.06 mill.
Share Capital
  325,194   325,194   325,194   325,194   325,194
Total Equity
  6.25 mill.   7.46 mill.   8.39 mill.   9.32 mill.   9.82 mill.
Minority Interests
  286,610   297,420   309,363   314,764   303,463
Total liabilities equity
  9.24 mill.   10.9 mill.   12.07 mill.   13.44 mill.   15.18 mill.

 

Income Statement

2010
IFRS
in mill. RUB
2011
IFRS
in mill. RUB
2012
IFRS
in mill. RUB
2013
IFRS
in mill. RUB
2014
IFRS
in mill. RUB
Revenues
  3.6 mill.   4.64 mill.   4.76 mill.   5.25 mill.   5.59 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  1.11 mill.   1.66 mill.   1.29 mill.   1.59 mill.   1.31 mill.
Interest Income
  2,694   -77,335   60,733   -154,584   -1.05 mill.
Income Before Taxes
  1.27 mill.   1.68 mill.   1.51 mill.   1.49 mill.   306,823
Income Taxes
  249,387   279,216   276,045   201,872   121,343
Minority Interests Profit
  -29,436   -35,424   -27,941   -26,444   1,812
Net Income
  968,557   1.31 mill.   1.18 mill.   1.14 mill.   159,004

 

Per Share

2010
IFRS
in RUB
2011
IFRS
in RUB
2012
IFRS
in RUB
2013
IFRS
in RUB
2014
IFRS
in RUB
Earnings per Share
  42.2000   56.9500   51.5300   49.6400   6.9300
Dividend per Share
  3.8500   8.9700   5.9900   7.2000   7.2000

 

Cash Flow

2010
IFRS
in mill. RUB
2011
IFRS
in mill. RUB
2012
IFRS
in mill. RUB
2013
IFRS
in mill. RUB
2014
IFRS
in mill. RUB
Cash Flow from Operating Activities
  1.46 mill.   1.64 mill.   1.45 mill.   1.75 mill.   1.92 mill.
Cash Flow from Investing Activities
  -1.05 mill.   -1.61 mill.   -1.27 mill.   -1.48 mill.   -1.44 mill.
Cash Flow from Financing
  -212,384   31,814   -249,381   -30,358   -262,587
Decrease / Increase in Cash
  191,027   60,558   -81,808   263,410   349,061
Employees
  400,600   404,400   417,000   429,000   459,600