2024-04-26  1:19:11 PM Chg. -1.05 Volume Bid4:20:00 PM Ask3:50:26 PM Market Capitalization Dividend Y. P/E Ratio
177.90NOK -0.59% 1
Turnover: 177.90
-Bid Size: - -Ask Size: - 89.74 bill.NOK 4.87% 22.13

Assets

2010
IFRS
in mill. NOK
2011
IFRS
in mill. NOK
2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
Property and Equipment
  663.6000   509.1000   253.5000   538   601.7000
Intangible Assets
  1,349.5000   1,201.7000   1,123.3000   1,138.2000   1,123.5000
Long-Term Investments
  10,175.8000   9,726.3000   9,662.8000   9,416.3000   6,104
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  342.2000   227.6000   314.9000   509.2000   5,453.4000
Cash and Cash Equivalents
  2,889.9000   3,513.3000   2,331.5000   2,729.4000   2,403.8000
Current Assets
  -   -   -   -   -
Total Assets
  84,106.8000   88,491.9000   94,207.1000   108,946.3000   113,982

 

Liabilities

2010
IFRS
in mill. NOK
2011
IFRS
in mill. NOK
2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  60,969.1000   65,263.4000   68,589.4000   82,658.5000   92,325.2000
Share Capital
  999.9000   999.9000   999.9000   999.9000   999.9000
Total Equity
  23,137.8000   23,228.6000   25,617.7000   26,287.8000   21,656.8000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  84,106.8000   88,491.9000   94,207.1000   108,946.3000   113,982

 

Income Statement

2010
IFRS
in mill. NOK
2011
IFRS
in mill. NOK
2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
Revenues
  -   -   -   -   -
Depreciation (total)
  254.3000   181.5000   126.9000   161.7000   170
Operating Result
  3,254   3,647.4000   5,633.5000   4,574.1000   5,399.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,254   3,647.4000   5,633.5000   4,574.1000   5,399.6000
Income Taxes
  303.6000   899.5000   1,353.5000   903.5000   1,210
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,950.4000   2,747.9000   4,280.1000   3,670.6000   4,189.6000

 

Per Share

2010
IFRS
in NOK
2011
IFRS
in NOK
2012
IFRS
in NOK
2013
IFRS
in NOK
2014
IFRS
in NOK
Earnings per Share
  5.9000   5.5000   8.5600   7.3400   8.3800
Dividend per Share
  4.7000   4.5500   6.8500   16.8000   5.9000

 

Cash Flow

2010
IFRS
in mill. NOK
2011
IFRS
in mill. NOK
2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
Cash Flow from Operating Activities
  4,057.3000   2,720.1000   1,407.7000   -1,127.7000   3,428.3000
Cash Flow from Investing Activities
  -2,808.2000   350.1000   -235.2000   643.8000   2,955.1000
Cash Flow from Financing
  -1,444.3000   -2,448.2000   -2,339   837.2000   -6,745.3000
Decrease / Increase in Cash
  -213.6000   623.3000   -1,181.8000   397.9000   -325.6000
Employees
  3,917   3,116   3,163   3,377   3,525