2024-05-23  6:57:24 PM Chg. -0.02 Volume Bid6:57:30 PM Ask6:57:30 PM Market Capitalization Dividend Y. P/E Ratio
1.72USD -0.87% 72,651
Turnover: 114,391.16
1.71Bid Size: 1,800 1.72Ask Size: 1,100 154.46 mill.USD 32.27% -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  865.7430   556.0440   537.4210   543.2670   758.8120
Intangible Assets
  58.8590   93.6140   83.7350   81.8350   156.3040
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,145.8240   870.4680   806.4620   833.9560   1,244.0410
Inventories
  252.0640   173.4110   190.4150   196.2300   279.5200
Accounts Receivable
  174.1540   119.7720   124.4420   122.8170   170.2120
Cash and Cash Equivalents
  116.2190   142.6850   126.2010   99.5810   138.4360
Current Assets
  584.9710   469.2860   477.3320   452.9250   636.5660
Total Assets
  1,730.7950   1,339.7540   1,283.7940   1,286.8810   1,880.6070

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  190.4780   120.7010   130.0390   127.5050   214.0150
Long-term debt
  470.0980   400.9620   336.9190   288.4640   738.0750
Liabilities to Banks
  5.7000   5.7000   5.8000   6   6.2000
Provisions
  83.6000   78.7000   76.4000   77.1000   87.3000
Liabilities
  1,021.8670   800.8560   727.8350   708.9490   1,337.8450
Share Capital
  .5440   .5440   .5440   .5440   .5440
Total Equity
  708.9280   538.8980   555.9590   577.9320   542.7620
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,730.7950   1,339.7540   1,283.7940   1,286.8810   1,880.6070

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  800.3620   866.2860   927.6730   916.4980   1,084.6940
Depreciation (total)
  -   -   -   -   -
Operating Result
  33.2520   21.9420   54.6000   49.1560   28.6140
Interest Income
  -17.5350   -15.0500   -9.2850   -6.6230   -12.2800
Income Before Taxes
  19.4670   7.2750   -34.5000   32.3590   13.6770
Income Taxes
  31.4210   7.7230   -9.2420   11.5760   6.9560
Minority Interests Profit
  -   -   -   -   -
Net Income
  7.9140   -177.6040   -21.5410   21.2980   6.9370

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.1800   -4.0600   -0.4900   0.4800   0.1500
Dividend per Share
  0.5200   0.5200   0.5200   0.5350   0.5550

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  104.2620   -5.9520   102.8350   108.9930   70.9770
Cash Flow from Investing Activities
  -132.3190   -217.6400   -27.1130   -26.7730   -489.7660
Cash Flow from Financing
  81.5880   -91.4260   -72.7740   -100.3060   462.3520
Decrease / Increase in Cash
  60.7750   -320.5820   2.6790   -12.9230   38.1450
Employees
  4,175   2,600   2,557   2,415   3,235