2024-05-23  9:34:56 PM Chg. +0.02 Volume Bid9:35:00 PM Ask9:35:00 PM Market Capitalization Dividend Y. P/E Ratio
1.75USD +0.87% 227,647
Turnover: 366,290.29
1.74Bid Size: 600 1.75Ask Size: 1,700 156.7 mill.USD 31.81% -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  775.8980   865.7430   556.0440   537.4210   543.2670
Intangible Assets
  56.2590   58.8590   93.6140   83.7350   81.8350
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,027   1,145.8240   870.4680   806.4620   833.9560
Inventories
  249.6690   252.0640   173.4110   190.4150   196.2300
Accounts Receivable
  152.9890   174.1540   119.7720   124.4420   122.8170
Cash and Cash Equivalents
  55.4440   116.2190   142.6850   126.2010   99.5810
Current Assets
  494.2590   584.9710   469.2860   477.3320   452.9250
Total Assets
  1,521.2590   1,730.7950   1,339.7540   1,283.7940   1,286.8810

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  164.3450   190.4780   120.7010   130.0390   127.5050
Long-term debt
  363.6470   470.0980   400.9620   336.9190   288.4640
Liabilities to Banks
  5.5000   5.7000   5.7000   5.8000   6
Provisions
  55   83.6000   78.7000   76.4000   77.1000
Liabilities
  867.4330   1,021.8670   800.8560   727.8350   708.9490
Share Capital
  .5440   .5440   .5440   .5440   .5440
Total Equity
  653.8260   708.9280   538.8980   555.9590   577.9320
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,521.2590   1,730.7950   1,339.7540   1,283.7940   1,286.8810

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,610.9380   800.3620   866.2860   927.6730   916.4980
Depreciation (total)
  -   -   -   -   -
Operating Result
  27.6930   33.2520   21.9420   54.6000   49.1560
Interest Income
  -15.6160   -17.5350   -15.0500   -9.2850   -6.6230
Income Before Taxes
  10.8060   19.4670   7.2750   -34.5000   32.3590
Income Taxes
  -10.7480   31.4210   7.7230   -9.2420   11.5760
Minority Interests Profit
  -   -   -   -   -
Net Income
  21.5540   7.9140   -177.6040   -21.5410   21.2980

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.4900   0.1800   -4.0600   -0.4900   0.4800
Dividend per Share
  0.5000   0.5200   0.5200   0.5200   0.5350

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  116.1100   104.2620   -5.9520   102.8350   108.9930
Cash Flow from Investing Activities
  -160.8880   -132.3190   -217.6400   -27.1130   -26.7730
Cash Flow from Financing
  -3.0190   81.5880   -91.4260   -72.7740   -100.3060
Decrease / Increase in Cash
  -49.8600   60.7750   -320.5820   2.6790   -12.9230
Employees
  4,346   4,175   2,600   2,557   2,415