2024-05-23  9:22:07 PM Chg. +0.01 Volume Bid9:22:07 PM Ask9:22:07 PM Market Capitalization Dividend Y. P/E Ratio
1.74USD +0.58% 221,034
Turnover: 356,484.40
1.74Bid Size: 300 1.75Ask Size: 1,600 151.32 mill.USD 32.94% -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  697.6080   698.8640   775.8980   865.7430   556.0440
Intangible Assets
  77.0980   63.0570   56.2590   58.8590   93.6140
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  986.8820   951.2570   1,027   1,145.8240   870.4680
Inventories
  248.7050   247.2140   249.6690   252.0640   173.4110
Accounts Receivable
  163.7600   167.1990   152.9890   174.1540   119.7720
Cash and Cash Equivalents
  99.8370   105.3040   55.4440   116.2190   142.6850
Current Assets
  574.6220   552.3670   494.2590   584.9710   469.2860
Total Assets
  1,561.5040   1,503.6240   1,521.2590   1,730.7950   1,339.7540

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  157.0700   172.7350   164.3450   190.4780   120.7010
Long-term debt
  398.8780   356.5040   363.6470   470.0980   400.9620
Liabilities to Banks
  4.8000   5.2000   5.5000   5.7000   5.7000
Provisions
  104   76.5000   55   83.6000   78.7000
Liabilities
  912.3950   840.3770   867.4330   1,021.8670   800.8560
Share Capital
  .5440   .5440   .5440   .5440   .5440
Total Equity
  649.1090   663.2470   653.8260   708.9280   538.8980
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,561.5040   1,503.6240   1,521.2590   1,730.7950   1,339.7540

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,810.3420   1,666.7480   1,610.9380   800.3620   866.2860
Depreciation (total)
  -   -   -   -   -
Operating Result
  106.7800   96.3720   27.6930   33.2520   21.9420
Interest Income
  -18.7620   -17.1810   -15.6160   -17.5350   -15.0500
Income Before Taxes
  87.3830   78.5760   10.8060   19.4670   7.2750
Income Taxes
  18.1370   14.0010   -10.7480   31.4210   7.7230
Minority Interests Profit
  -   -   -   -   -
Net Income
  69.2460   64.5750   21.5540   7.9140   -177.6040

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.6000   1.4900   0.4900   0.1800   -4.0600
Dividend per Share
  0.4400   0.4800   0.5000   0.5200   0.5200

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  99.5770   133.7430   116.1100   104.2620   -5.9520
Cash Flow from Investing Activities
  -69.5890   -77.2540   -160.8880   -132.3190   -217.6400
Cash Flow from Financing
  -50.8810   -48.0160   -3.0190   81.5880   -91.4260
Decrease / Increase in Cash
  -23.0450   5.4670   -49.8600   60.7750   -320.5820
Employees
  4,610   4,375   4,346   4,175   2,600