2024-05-03  10:00:00 PM Chg. -0.1200 Volume Bid10:00:20 PM Ask10:00:20 PM Market Capitalization Dividend Y. P/E Ratio
6.9800USD -1.69% 93,503
Turnover: 569,736.8369
5.4000Bid Size: 100 7.4900Ask Size: 2,000 113.06 mill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  70.4840   67.4580   32.8660   31.1540   23.1450
Intangible Assets
  -   -   .9840   .8420   .7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  89.3030   83.9810   49.7950   47.7970   26.8010
Inventories
  2.6760   2.2620   1.7790   1.5990   2.0720
Accounts Receivable
  26.0950   15.3930   15.9860   29.4270   36.2980
Cash and Cash Equivalents
  49.7030   43.1590   52.8860   33.2210   38.1760
Current Assets
  163.4740   147.3620   85.4780   87.0690   101.6270
Total Assets
  252.7770   231.3430   135.2730   134.8660   128.4280

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  61.5420   70.1140   9.2800   8.3100   8.4660
Long-term debt
  0.0000   4.5010   0.0000   0.0000   18.9250
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  100.0920   104.9810   31.3650   32.2420   49.4570
Share Capital
  11.1190   11.2230   11.3840   11.5910   11.7290
Total Equity
  152.6850   126.3620   103.9080   102.6240   78.9710
Minority Interests
  -   -   -   -   -
Total liabilities equity
  252.7770   231.3430   135.2730   134.8660   128.4280

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  303.3080   250.9590   93.4520   142.3200   151.0670
Depreciation (total)
  9.5640   8.6000   5.3860   5.0980   5.4660
Operating Result
  -50.0210   -27.1590   -13.4840   -3.4150   -25.8830
Interest Income
  .5310   -.2680   -.3970   .0860   1.4400
Income Before Taxes
  -49.4900   -27.4270   -4.8200   -3.3290   -24.4430
Income Taxes
  .0960   .0520   .0240   -.0230   .0410
Minority Interests Profit
  -   -   -   -   -
Net Income
  -49.3940   -27.3750   -22.1680   -3.3520   -24.4020

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -3.2400   -1.7900   -1.4300   -0.2100   -1.5100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -7.1400   -19.0080   -24.8140   -8.9230   7.1970
Cash Flow from Investing Activities
  -12.7710   2.6090   37.4020   -8.8700   -.5030
Cash Flow from Financing
  -.8430   9.8550   -1.1580   -1.9720   -1.8670
Decrease / Increase in Cash
  -20.7540   -6.5440   11.4300   -19.7650   4.8270
Employees
  944   875   1,505   -   -