2024-04-25  10:10:00 PM Chg. +1.44 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
87.66USD +1.67% 431,158
Turnover: 24.39 mill.
45.73Bid Size: 100 92.98Ask Size: 200 4.45 bill.USD - 38.62

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  343.9790   253.3990   217.5590   258.4820   310.8850
Intangible Assets
  127.6930   133.1060   365.4830   310.2610   275.7710
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  698.6460   663.4710   1,126.3770   1,103.7030   1,165.1030
Inventories
  194.3370   270.2760   322.6140   293.0270   259.3790
Accounts Receivable
  185.0270   165.2070   127.5550   159.3760   179.1420
Cash and Cash Equivalents
  169.3510   137.3110   192.3050   259.4960   284.4660
Current Assets
  576.1210   603.6390   693.5460   756.0310   769.7220
Total Assets
  1,274.7670   1,267.1100   1,819.9230   1,859.7340   1,934.8250

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  63.3610   50.7300   50.2930   58.3710   63.9290
Long-term debt
  322.4540   305.5130   690.5920   559.4410   754.1020
Liabilities to Banks
  -   -   -   -   -
Provisions
  19.9000   10.6000   -   -   -
Liabilities
  606.8990   680.0010   1,088.2530   1,110.3100   1,116.8280
Share Capital
  .5100   .5030   .5090   .5110   .5040
Total Equity
  667.8680   587.1090   731.6700   749.4240   817.9970
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,274.7670   1,267.1100   1,819.9230   1,859.7340   1,934.8250

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  967.5790   988.4790   870.4630   993.1960   1,168.6600
Depreciation (total)
  109.4180   110.2890   84.2870   97.7470   93.3070
Operating Result
  83.5450   103.3510   89.7470   80.7500   156.0330
Interest Income
  -9.9120   -16.1990   -16.8340   -17.1210   -14.6300
Income Before Taxes
  73.6330   87.1520   72.9130   63.6290   141.4030
Income Taxes
  18.6140   10.6000   -6.6000   20.3000   26
Minority Interests Profit
  -   -   -   -   -
Net Income
  55.0190   76.5260   79.4690   43.3750   115.4010

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  1.0700   1.5100   1.5700   0.8500   2.2700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  159.2810   158.2170   108.8050   172.2630   273.0580
Cash Flow from Investing Activities
  -116.1480   -57.1760   -425.4420   -86.3450   -143.7880
Cash Flow from Financing
  -50.6280   -131.2080   367.4520   -15.7490   -100.3640
Decrease / Increase in Cash
  -10.8180   -32.0400   54.9940   67.1910   24.9700
Employees
  3,216   3,004   -   -   -