5/14/2021  8:10:15 PM Chg. +0.160 Volume Bid9:59:55 PM Ask9:59:55 PM Market Capitalization Dividend Y. P/E Ratio
95.580EUR +0.17% 2,963
Turnover: 283,552.380
95.720Bid Size: 160 96.100Ask Size: 160 36.35 bill.EUR 2.23% 25.70

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  2,887   3,005   3,122   3,775   3,688
Intangible Assets
  15,543   15,653   16,601   17,246   3,652
Long-Term Investments
  95   50   65   125   99
Fixed Assets
  18,680   18,877   19,972   21,377   20,925
Inventories
  1,938   2,080   2,176   2,193   2,189
Accounts Receivable
  3,349   3,544   3,610   3,413   3,106
Cash and Cash Equivalents
  1,389   916   1,063   1,462   1,727
Current Assets
  8,213   8,473   8,682   9,140   9,321
Total Assets
  27,917   28,307   29,623   31,403   30,250

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  3,665   3,717   3,713   3,819   3,953
Long-term debt
  3,414   3,161   1,625   2,500   2,470
Liabilities to Banks
  4,003   4,643   4,389   4,818   4,152
Provisions
  3,626   3,180   3,298   3,173   3,334
Liabilities
  12,734   12,657   12,530   12,792   12,372
Share Capital
  438   438   438   438   438
Total Equity
  15,183   15,650   17,093   18,611   17,879
Minority Interests
  138   74   77   88   101
Total liabilities equity
  27,917   28,307   29,623   31,403   30,250

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  18,714   20,029   19,899   20,114   19,250
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,775   3,055   3,116   2,899   2,019
Interest Income
  -5   -37   -61   -75   -43
Income Before Taxes
  2,742   3,004   3,051   2,811   1,925
Income Taxes
  649   463   721   708   501
Minority Interests Profit
  -40   -22   -19   -18   -16
Net Income
  2,053   2,519   2,311   2,085   1,408

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  4.7200   5.7900   5.3100   4.7900   3.2300
Dividend per Share
  1.6200   1.7900   1.8500   1.8500   1.8500

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,850   2,468   2,698   3,241   3,080
Cash Flow from Investing Activities
  -4,250   -2,451   -1,208   -1,191   -1,261
Cash Flow from Financing
  1,678   -415   -1,330   -1,665   -1,475
Decrease / Increase in Cash
  213   -473   144   399   267
Employees
  49,950   51,950   53,450   52,650   52,600