2024-04-25  9:59:55 PM Chg. -0.46 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
72.79USD -0.63% 18,288
Turnover: 1.33 mill.
-Bid Size: - -Ask Size: - 9.36 bill.USD - 22.90

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  318.4760   333.9060   375.0010   382.3980   329.6450
Intangible Assets
  592.9710   621.1800   669.6410   584.2440   572.8780
Long-Term Investments
  454.6000   442.7900   432.0020   538.3700   327.9190
Fixed Assets
  3,273.6400   -   3,777.9750   4,325.3070   3,924.5990
Inventories
  1,509.9570   1,635.7500   1,933.8030   1,970.7420   1,428.7990
Accounts Receivable
  1,229.8160   1,254.1390   1,470.0470   1,603.7110   1,246.2460
Cash and Cash Equivalents
  72.0860   62.3810   174.6580   80.2090   106.0970
Current Assets
  3,231.1000   3,312.7800   4,033.2600   4,175.2200   3,226.5020
Total Assets
  6,504.7400   6,730.3960   7,811.2350   8,500.5270   7,151.1010

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,005.7980   977.2490   1,153.0120   1,227.2090   880.2660
Long-term debt
  463.7520   715.4570   907.7560   1,003.8730   622.9080
Liabilities to Banks
  328.6000   437.5000   741.7000   951.5000   24
Provisions
  252.9000   51.6000   50.4000   31.6000   65
Liabilities
  3,617.9260   3,929.5920   4,986.8250   4,958.7390   3,520.9640
Share Capital
  3.2960   1.5880   1.5370   1.5140   1.4340
Total Equity
  2,886.8140   2,800.8040   2,824.4100   3,541.7880   3,630.1370
Minority Interests
  2.5580   7.7380   12.9110   580.4560   632.0930
Total liabilities equity
  6,504.7400   6,730.3960   7,811.2350   8,500.5270   7,151.1010

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  10,629.7190   11,571.6680   12,461.5430   13,201.9950   9,985.8030
Depreciation (total)
  159.1270   -   -   -   -
Operating Result
  733.9720   771.5740   859.3690   753.0520   718.2610
Interest Income
  -13.0730   -18.6180   -36.1010   -57.5500   -35.0350
Income Before Taxes
  720.7580   755.8350   822.8480   695.3480   680.3070
Income Taxes
  -211.3910   -217.9580   -362.5060   -155.4920   -159.5150
Minority Interests Profit
  -44.3690   -49.6170   -52.9940   -26.2450   -24.4040
Net Income
  479.0580   506.7780   406.2990   535.8810   694.7340

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.4450   3.1350   2.5900   3.5100   4.7000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  586.8410   615.4610   545.5150   684.7060   654.0870
Cash Flow from Investing Activities
  -260.0310   -316.4220   -342.2760   -192.9540   -424.3730
Cash Flow from Financing
  -319.3710   -300.2290   -112.5510   -603.7760   -215.9800
Decrease / Increase in Cash
  -17.3880   -9.7050   112.2770   -94.4490   51.7760
Employees
  19,000   21,000   22,000   18,000   19,000