2024-05-02  4:26:26 PM Chg. +0.76 Volume Bid4:26:29 PM Ask4:26:29 PM Market Capitalization Dividend Y. P/E Ratio
42.63USD +1.82% 18,695
Turnover: 519,755.93
42.55Bid Size: 400 42.66Ask Size: 100 2.01 bill.USD 3.00% 38.38

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  384.9330   381.5070   365.9570   366.7800   352.5000
Intangible Assets
  -   -   -   174.2000   133.9000
Long-Term Investments
  -   -   -   14.4000   12.3000
Fixed Assets
  869.9610   923.6780   922.2970   974.4030   945.3000
Inventories
  157.1780   163.4650   137.8110   181.5910   180.1000
Accounts Receivable
  255.2070   274.5650   207.9710   239.9550   218.4000
Cash and Cash Equivalents
  76.8190   52.0730   116.1200   52.2700   17.4000
Current Assets
  531.8830   528.8340   495.7350   523.4940   469.2000
Total Assets
  1,401.8440   1,452.5120   1,418.0320   1,497.8970   1,414.5000

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   233.8000   165.3000
Long-term debt
  249.3550   176.0200   179.0400   181.9810   196.5000
Liabilities to Banks
  5.4000   2.7000   -   -   -
Provisions
  82.2000   87.2000   -   -   -
Liabilities
  838.5850   868.1440   827.2870   907.9300   797.7000
Share Capital
  43.5820   42.5950   42.9190   42.5820   41.4000
Total Equity
  563.2590   584.3680   590.7450   589.9670   616.8000
Minority Interests
  .3260   .3240   .3260   .3230   .3000
Total liabilities equity
  1,401.8440   1,452.5120   1,418.0320   1,497.8970   1,414.5000

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  2,257.8950   2,246.9470   1,955.3630   2,184.4080   2,361.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  128.1730   151.3420   61.3750   85.4200   155.2000
Interest Income
  10.6060   8.6280   6.9900   7.1530   8.8000
Income Before Taxes
  118.7250   142.7140   54.3850   78.2670   146.4000
Income Taxes
  25.3990   32.2110   12.4660   18.4560   22.5000
Minority Interests Profit
  -.0510   -.0020   .0020   -.0030   0.0000
Net Income
  93.3770   110.5050   41.9170   59.8140   123.9000

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  2.1400   2.5600   0.9800   1.3800   2.9700
Dividend per Share
  1.1700   1.2100   1.2200   1.2350   1.2700

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  186.4300   219.3800   214.4690   131.6320   81.2000
Cash Flow from Investing Activities
  -41.2200   -62.8950   -100.3720   -111.0060   -10.7000
Cash Flow from Financing
  -91.7390   -181.2310   -50.0500   -84.4760   -105.4000
Decrease / Increase in Cash
  53.4710   -24.7460   64.0470   -63.8500   -34.8000
Employees
  8,900   8,500   -   -   -