2024-05-02  9:45:10 PM Chg. +1.20 Volume Bid9:45:10 PM Ask9:45:10 PM Market Capitalization Dividend Y. P/E Ratio
43.07USD +2.87% 134,045
Turnover: 3.35 mill.
43.03Bid Size: 100 43.09Ask Size: 400 2.04 bill.USD 2.97% 38.77

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  341.1590   356.4450   390.3210   384.9330   381.5070
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  825.5550   -   902.6700   869.9610   923.6780
Inventories
  125.2280   118.4380   155.6830   157.1780   163.4650
Accounts Receivable
  243.4090   229.4360   258.5510   255.2070   274.5650
Cash and Cash Equivalents
  28.5480   36.3120   23.3480   76.8190   52.0730
Current Assets
  438.3700   433.0410   488.8800   531.8830   528.8340
Total Assets
  1,263.9250   1,330.2340   1,391.5500   1,401.8440   1,452.5120

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  185   180   240   249.3550   176.0200
Liabilities to Banks
  11.5000   38.4000   38.7000   5.4000   2.7000
Provisions
  88.9000   110.7000   76.9000   82.2000   87.2000
Liabilities
  786.6260   829.2250   876.9730   838.5850   868.1440
Share Capital
  44.1580   44.0790   43.3540   43.5820   42.5950
Total Equity
  477.2990   501.0090   514.5770   563.2590   584.3680
Minority Interests
  .3450   .4060   .5090   .3260   .3240
Total liabilities equity
  1,263.9250   1,330.2340   1,391.5500   1,401.8440   1,452.5120

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,304.4190   2,304.4190   2,175.8820   2,257.8950   2,246.9470
Depreciation (total)
  57.5640   -   -   -   -
Operating Result
  163.6760   163.6760   76.6900   128.1730   151.3420
Interest Income
  -1.1350   7.2960   6.6720   10.6060   8.6280
Income Before Taxes
  157.1700   157.1700   70.6120   118.7250   142.7140
Income Taxes
  51.7640   51.7640   -19.2860   25.3990   32.2110
Minority Interests Profit
  -.0300   .0610   .1030   -.0510   -.0020
Net Income
  105.4360   105.4360   89.7950   93.3770   110.5050

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.3800   2.3800   2.0500   2.1400   2.5600
Dividend per Share
  1.0450   1.0450   1.1300   1.1700   1.2100

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  173.3520   173.3520   133.1490   186.4300   219.3800
Cash Flow from Investing Activities
  -112.8750   -112.8750   -118.0240   -41.2200   -62.8950
Cash Flow from Financing
  -66.0730   -66.0730   -28.0890   -91.7390   -181.2310
Decrease / Increase in Cash
  -5.5960   -5.5960   -12.9640   53.4710   -24.7460
Employees
  10,400   9,400   9,600   8,900   8,500